CoverageForm 410-K10-Q8-K13D13G13F

CRIS · Curis Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CRIS

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$0-$3.18M$2.75M$2.38M-$2.93M$2.55M$2.09M-
Cost of Revenue----------
Gross Profit----------
R&D$6.45M-$6.43M$7.46M$8.54M-$9.72M$10.25M$9.62M-
SG&A$5.07M-$3.65M$3.53M$3.98M-$3.75M$4.79M$4.89M-
Total Operating Expenses$11.52M-$10.10M$11.00M$12.54M-$13.50M$15.06M$14.55M-
D&A$8.0K---$59.0K---$64.0K-
Operating Income($11.52M)-($6.92M)($8.25M)($10.16M)-($10.57M)($12.51M)($12.47M)-
Interest Expense----------
Income Tax----------
Net Income($24.20M)-($7.73M)($8.59M)($10.62M)-($10.09M)($11.80M)($11.88M)-
EPS - Basic($1.25)-($0.49)($0.68)($1.25)-($1.70)($2.03)($2.05)-
EPS - Diluted($1.25)-($0.49)($0.68)($1.25)-($1.70)($2.03)($2.05)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$15.00M$5.06M$9.05M$10.14M$20.28M$20.00M$20.85M$10.00M$29.96M$26.68M
Accounts Receivable-$0$3.24M$2.75M$2.31M$3.35M$2.98M$2.55M$2.15M$2.79M
Inventory----------
Accounts Payable$6.74M$5.61M$4.45M$4.10M$5.10M$3.02M$3.82M$2.45M$3.63M$3.17M
Current Assets$16.61M$6.92M$13.91M$14.42M$24.81M$26.39M$26.94M$34.52M$46.07M$60.91M
Total Assets$29.69M$19.97M$27.64M$29.23M$39.33M$41.27M$42.47M$50.41M$62.02M$77.28M
Current Liabilities$14.97M$14.08M$19.91M$19.37M$20.12M$19.03M$22.03M$19.37M$11.30M$13.52M
Long-term Debt----------
Total Liabilities$16.98M$14.50M$42.33M$43.22M$45.93M$47.26M$51.21M$51.11M$52.56M$57.61M
Stockholders' Equity$12.71M$5.46M($14.69M)($13.99M)($6.61M)($6.00M)($8.73M)($694.0K)$9.46M$19.67M
Retained Earnings($1.27B)($1.25B)($1.27B)($1.26B)($1.25B)($1.24B)($1.23B)($1.22B)($1.21B)($1.20B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($9.00M)---($7.25M)---($13.23M)-
Investing Cash Flow$0---$0---$18.91M-
Financing Cash Flow$18.94M---$7.54M---($2.41M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin---218.0%-300.1%-426.8%--360.5%-491.4%-597.7%-
EBITDA margin-----424.3%----594.7%-
Net margin---243.4%-312.6%-446.1%--344.3%-463.6%-569.3%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue--202.5%271.3%358.8%-331.7%402.7%461.0%-
SG&A / Revenue--115.0%128.3%167.4%-128.0%188.2%234.5%-
Effective tax rate----------
Return on assets-81.5%--28.0%-29.4%-27.0%--23.8%-23.4%-19.1%-
Return on equity-190.4%-52.6%61.4%160.7%-115.5%1700.7%-125.5%-
Return on invested capital----------
Liquidity
Current ratio1.110.490.700.741.231.391.221.784.084.51
Quick ratio1.110.490.700.741.231.391.221.784.084.51
Cash ratio1.000.360.450.521.011.050.950.522.651.97
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.343.66-1.88-2.09-5.95-6.88-4.86-72.646.563.93
Liabilities / Assets0.570.731.531.481.171.151.211.010.850.75
Efficiency
Asset turnover0.00-0.110.090.06-0.070.050.03-
Inventory turnover----------
Days sales outstanding--373d365d355d-371d365d377d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B0.8x-------6.6x-
P / S--8.2x10.7x7.5x-10.9x15.8x30.1x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-100.0%-8.4%8.0%14.1%-3.5%15.9%-9.2%-
Revenue CAGR (3y)--4.0%4.7%5.0%--1.2%3.7%-1.6%-
Revenue CAGR (5y)--3.0%3.1%-2.6%-----
Gross profit growth (YoY)----------
Operating income growth (YoY)-13.4%-34.5%34.1%18.5%-14.6%-3.1%-7.2%-
Net income growth (YoY)-127.9%-23.4%27.2%10.6%-17.1%1.3%-2.7%-
EPS growth (YoY)0.0%-71.2%66.5%39.0%-20.2%-1591.7%-1608.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)---68.2%-1915.3%-----74.1%-57.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$9.44M total
Reportable Segment$9.44M · 100.0%

Product / service

$9.40M total
Gross Royalty Revenue$9.40M · 100.0%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing CURIS INC against the 5 most active filers in the same SIC group.