CoverageForm 410-K10-Q8-K13D13G13F

CREC · Crescera Capital Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21
Revenue--------
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A--------
Total Operating Expenses$186.4K$352.6K$243.6K-$750$140.6K$221.5K-
D&A--------
Operating Income($186.4K)($352.6K)($243.6K)-($750)($13.2K)($221.5K)-
Interest Expense--$100.0K---$100.0K-
Income Tax--------
Net Income$734.4K$2.01M$724.4K-($750)($13.2K)$6.89M-
EPS - Basic--------
EPS - Diluted--------

Balance Sheet

Line itemQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21
Cash & Equivalents$618.9K$120.1K$307.6K$618.9K$687.1K$758.3K$856.3K$961.9K
Accounts Receivable--------
Inventory--------
Accounts Payable$153.7K$27.3K-$25.3K$28.6K$43.9K$33.3K$19.6K
Current Assets$111.3K$273.3K$555.4K$892.8K$1.01M$1.10M$1.21M$1.27M
Total Assets$2.08M$2.22M$211.11M$209.14M$207.59M$206.72M$206.76M$206.83M
Current Liabilities$315.6K$291.2K$220.8K$314.6K$236.8K$255.8K$303.1K$220.4K
Long-term Debt--------
Total Liabilities$7.44M$8.32M$9.24M$7.98M$9.11M$110.04M$14.23M$21.19M
Stockholders' Equity($7.23M)($7.94M)($8.58M)($6.99M)($7.96M)$1.9K$15.1K($19.64M)
Retained Earnings($7.23M)($7.94M)($8.58M)($6.99M)($7.96M)($9.72M)($12.75M)($19.64M)

Cash Flow

Line itemQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21
Operating Cash Flow--($311.3K)---($105.6K)-
Investing Cash Flow--------
Financing Cash Flow--------
CapEx--------
Free Cash Flow--------

Ratios

MetricQ3 '23Q2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21
Profitability
Gross margin--------
Operating margin--------
EBITDA margin--------
Net margin--------
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets35.3%90.5%0.3%--0.0%-0.0%3.3%-
Return on equity-10.2%-25.3%-8.4%-0.0%-678.3%45483.8%-
Return on invested capital--------
Liquidity
Current ratio0.350.942.522.844.254.283.995.78
Quick ratio0.350.942.522.844.254.283.995.78
Cash ratio1.960.411.391.972.902.962.824.36
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage---2.4x----2.2x-
Equity multiplier-0.29-0.28-24.60-29.92-26.08106227.5913650.92-10.53
Liabilities / Assets3.573.750.040.040.040.530.070.10
Efficiency
Asset turnover--------
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)-24751.6%-2571.2%-10.0%-----
Net income growth (YoY)---89.5%-----
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)9.1%--64.4%----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Crescera Capital Acquisition Corp. against the 5 most active filers in the same SIC group.