CoverageForm 410-K10-Q8-K13D13G13F

CQP · Cheniere Energy Partners, L.P. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CQP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$10.76B$8.70B$9.66B$17.21B$9.44B$6.17B
Cost of Revenue------
Gross Profit------
R&D----$1.00M$0
SG&A$105.00M$100.00M$99.00M$5.00M$9.00M$14.00M
Total Operating Expenses$7.05B$5.42B$4.63B$13.83B$6.88B$4.04B
D&A$688.00M$680.00M$672.00M$634.00M$557.00M$551.00M
Operating Income$3.71B$3.28B$5.04B$3.38B$2.56B$2.13B
Interest Expense$753.00M$800.00M$823.00M$870.00M$831.00M$909.00M
Income Tax$0-----
Net Income$2.99B$2.51B$4.25B$2.50B$1.63B$1.18B
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$182.00M$270.00M$575.00M$904.00M$876.00M$1.21B
Accounts Receivable$0$1.00M$278.00M$603.00M$546.00M$300.00M
Inventory$180.00M$151.00M$142.00M$160.00M$176.00M$107.00M
Accounts Payable$53.00M$62.00M$69.00M$32.00M$21.00M$12.00M
Current Assets$1.34B$1.32B$1.58B$2.62B$2.21B$2.13B
Total Assets$17.44B$17.45B$18.10B$19.63B$19.36B$19.14B
Current Liabilities$1.71B$1.71B$1.57B$2.42B$1.34B$883.00M
Long-term Debt$14.16B$14.76B$15.61B$16.20B$17.18B$17.58B
Total Liabilities$17.02B$17.96B$18.89B---
Stockholders' Equity------
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.77B$2.97B$3.11B$4.15B$2.29B$1.75B
Investing Cash Flow($204.00M)($162.00M)($227.00M)($451.00M)($648.00M)($972.00M)
Financing Cash Flow($2.74B)($3.06B)($3.25B)($3.68B)($1.98B)($1.43B)
CapEx$199.00M$154.00M$220.00M$451.00M$648.00M$972.00M
Free Cash Flow$2.57B$2.81B$2.89B$3.70B$1.64B$779.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin34.4%37.7%52.1%19.6%27.1%34.5%
EBITDA margin40.8%45.5%59.1%23.3%33.0%43.4%
Net margin27.8%28.8%44.0%14.5%17.3%19.2%
Free cash flow margin23.9%32.3%29.9%21.5%17.4%12.6%
FCF / Net income0.861.120.681.481.010.66
R&D / Revenue----0.0%0.0%
SG&A / Revenue1.0%1.1%1.0%0.0%0.1%0.2%
Effective tax rate0.0%-----
Return on assets17.1%14.4%23.5%12.7%8.4%6.2%
Return on equity------
Return on invested capital------
Liquidity
Current ratio0.780.771.011.081.642.42
Quick ratio0.680.690.921.021.512.30
Cash ratio0.110.160.370.370.651.37
Leverage
Debt / Equity------
Debt / Assets0.810.850.860.830.890.92
Debt / EBITDA3.223.732.734.045.526.57
Interest coverage4.9x4.1x6.1x3.9x3.1x2.3x
Equity multiplier------
Liabilities / Assets0.981.031.04---
Efficiency
Asset turnover0.620.500.530.880.490.32
Inventory turnover------
Days sales outstanding0d0d10d13d21d18d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)23.6%-9.9%-43.8%82.4%53.0%-9.8%
Revenue CAGR (3y)-14.5%-2.7%16.2%36.0%13.7%12.7%
Revenue CAGR (5y)11.8%4.9%8.5%31.9%53.7%87.0%
Gross profit growth (YoY)------
Operating income growth (YoY)13.0%-34.9%49.0%32.2%20.3%4.2%
Net income growth (YoY)19.0%-41.0%70.3%53.3%37.8%0.7%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-8.7%-2.6%-21.9%125.1%110.9%260.6%
FCF CAGR (5y)27.0%67.1%22.0%---
Book value growth (YoY)------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$8.40B total
Liquefied Natural Gas$8.20B · 97.6%
Regasification Service$136.00M · 1.6%
Product And Service Other$64.00M · 0.8%

Geographic

$8.40B total
US$3.15B · 37.5%
KR$1.29B · 15.3%
IN$1.26B · 15.0%
IE$1.17B · 14.0%
GB$949.00M · 11.3%
Other Countries$583.00M · 6.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Natural Gas Distribution

CompanyRevenue (last FY)Net marginROE
NFG$2.28B22.8%16.8%
NWN$1.29B8.8%7.7%
ATO$4.70B25.5%8.8%
NJR$1.35B24.8%14.0%
LNG$19.98B26.7%67.3%

Comparing Cheniere Energy Partners against the 5 most active filers in the same SIC group.

Dividends

$3.27/share trailing 12 months · +0.3% YoY

Ex-datePer share
May 8, 2026$0.7900
Feb 9, 2026$0.8300
Nov 7, 2025$0.8300
Aug 8, 2025$0.8200
May 9, 2025$0.8200
Feb 10, 2025$0.8200
Nov 4, 2024$0.8100
Aug 7, 2024$0.8100
May 8, 2024$0.8100
Feb 6, 2024$1.0350
Nov 3, 2023$1.0300
Aug 4, 2023$1.0300
May 5, 2023$1.0300
Feb 3, 2023$1.0700
Nov 2, 2022$1.0700
Aug 3, 2022$1.0600
May 4, 2022$1.0500
Feb 4, 2022$0.7000
Nov 4, 2021$0.6800
Aug 5, 2021$0.6650
May 5, 2021$0.6600
Feb 5, 2021$0.6550
Nov 5, 2020$0.6500
Aug 6, 2020$0.6450

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.