CoverageForm 410-K10-Q8-K13D13G13F

CPSI · Computer Programs & Systems Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$86.27M-$86.11M$85.73M$87.21M-$83.83M$84.73M$83.25M-
Cost of Revenue$38.35M-$42.05M$41.27M$39.51M-$42.37M$43.34M$41.76M-
Gross Profit$47.92M-$44.06M$44.46M$47.70M-$41.46M$41.39M$41.49M-
R&D$7.45M-$8.17M$8.11M$8.25M-$7.74M$8.21M$10.69M-
SG&A$24.16M-$19.42M$18.08M$19.46M-$19.38M$18.88M$19.40M-
Total Operating Expenses$83.21M-$82.04M$82.10M$79.05M-$81.89M$86.53M$84.70M-
D&A$271.0K-$243.0K$312.0K$291.0K-$279.0K$400.0K$400.0K-
Operating Income$3.06M-$4.07M$3.63M$8.16M-$1.94M($3.02M)($1.46M)-
Interest Expense$2.63M-$3.00M$3.06M$4.07M-$3.78M$4.15M$4.07M-
Income Tax$76.0K-($4.25M)($1.88M)$4.46M-$7.34M($2.12M)($1.59M)-
Net Income$506.0K-$5.60M$2.58M$459.0K-($9.81M)($5.05M)($2.52M)-
EPS - Basic$0.03-$0.37$0.17$0.03-($0.66)($0.34)($0.17)-
EPS - Diluted$0.03-$0.37$0.17$0.03-($0.66)($0.34)($0.17)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$35.42M$24.85M$19.92M$12.28M$10.12M$12.32M$8.59M$7.71M$4.12M$3.85M
Accounts Receivable$50.91M$54.97M$56.77M$56.43M$56.58M$53.75M$56.68M$59.60M$64.22M$59.72M
Inventory$958.0K$623.0K$351.0K$444.0K$595.0K$767.0K$924.0K$793.0K$980.0K$475.0K
Accounts Payable$22.48M$19.55M$20.24M$19.67M$14.87M$15.04M$14.03M$15.85M$11.36M$10.13M
Current Assets$109.70M$104.64M$102.57M$90.26M$87.33M$90.27M$91.62M$91.58M$91.90M$111.45M
Total Assets$407.54M$402.53M$399.41M$390.15M$388.84M$394.43M$401.53M$412.29M$416.42M$434.42M
Current Liabilities$61.50M$57.96M$53.75M$50.18M$51.68M$52.98M$51.00M$51.71M$47.16M$48.23M
Long-term Debt$160.47M$161.24M$161.36M$163.11M$164.85M$168.60M$173.34M$176.96M$181.73M$195.27M
Total Liabilities$228.85M$224.57M$219.05M$216.98M$220.33M$225.74M$228.89M$231.19M$231.74M$247.80M
Stockholders' Equity$178.69M$177.96M$180.36M$173.17M$168.51M$168.69M$172.65M$181.10M$184.67M$186.62M
Retained Earnings($11.72M)($12.22M)($6.31M)($11.91M)($14.49M)($14.95M)($9.24M)$567.0K$5.62M$8.13M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$15.45M---$5.76M---($2.03M)-
Investing Cash Flow($2.72M)---($2.23M)---$16.39M-
Financing Cash Flow($2.16M)---($5.73M)---($14.05M)-
CapEx$1.08M---$358.0K---$177.0K-
Free Cash Flow$14.38M---$5.40M---($2.21M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin55.5%-51.2%51.9%54.7%-49.5%48.8%49.8%-
Operating margin3.5%-4.7%4.2%9.4%-2.3%-3.6%-1.8%-
EBITDA margin3.9%-5.0%4.6%9.7%-2.7%-3.1%-1.3%-
Net margin0.6%-6.5%3.0%0.5%--11.7%-6.0%-3.0%-
Free cash flow margin16.7%---6.2%----2.7%-
FCF / Net income28.41---11.77---0.88-
R&D / Revenue8.6%-9.5%9.5%9.5%-9.2%9.7%12.8%-
SG&A / Revenue28.0%-22.5%21.1%22.3%-23.1%22.3%23.3%-
Effective tax rate13.1%--314.3%-269.6%90.7%-----
Return on assets0.1%-1.4%0.7%0.1%--2.4%-1.2%-0.6%-
Return on equity0.3%-3.1%1.5%0.3%--5.7%-2.8%-1.4%-
Return on invested capital0.8%-1.2%1.1%1.2%-0.4%-0.7%-0.3%-
Liquidity
Current ratio1.781.811.911.801.691.701.801.771.952.31
Quick ratio1.771.791.901.791.681.691.781.761.932.30
Cash ratio0.580.430.370.240.200.230.170.150.090.08
Leverage
Debt / Equity0.900.910.890.940.981.001.000.980.981.05
Debt / Assets0.390.400.400.420.420.430.430.430.440.45
Debt / EBITDA48.20-37.4341.4119.51-77.98---
Interest coverage1.2x-1.4x1.2x2.0x-0.5x-0.7x-0.4x-
Equity multiplier2.282.262.212.252.312.342.332.282.252.33
Liabilities / Assets0.560.560.550.560.570.570.570.560.560.57
Efficiency
Asset turnover0.21-0.220.220.22-0.210.210.20-
Inventory turnover40.03-119.7992.9566.41-45.8554.6642.61-
Days sales outstanding215d-241d240d237d-247d257d282d-
Days inventory outstanding9d-3d4d5d-8d7d9d-
Days payable outstanding214d-176d174d137d-121d134d99d-
Cash conversion cycle11d-68d70d105d-134d130d191d-
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-1.1%-2.7%1.2%4.8%-1.4%0.1%-3.5%-
Revenue CAGR (3y)0.0%-1.3%1.2%3.8%-6.1%7.3%7.0%-
Revenue CAGR (5y)4.9%-4.7%-7.9%-4.1%5.1%3.8%-
Gross profit growth (YoY)0.5%-6.3%7.4%15.0%-6.7%2.2%-1.4%-
Operating income growth (YoY)-62.5%-109.3%-----58.4%--
Net income growth (YoY)10.2%------175.4%-78.0%--
EPS growth (YoY)0.0%------175.0%-70.0%--
EPS CAGR (3y)-47.7%-35.1%-6.8%-62.1%-----
EPS CAGR (5y)-36.0%-0.5%--24.2%-----
FCF growth (YoY)166.1%---------
FCF CAGR (5y)1.7%----0.3%-----
Book value growth (YoY)6.0%5.5%4.5%-4.4%-8.8%-9.6%-24.3%-21.4%-20.9%-19.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$346.84M total
Financial Health Segment$221.66M · 63.9%
Patient Care Segment$125.18M · 36.1%

Product / service

$346.84M total
RCMServices$169.98M · 49.0%
Support And Related Services$70.76M · 20.4%
Saa S$38.61M · 11.1%
Medical Coding Technology And Services$34.25M · 9.9%
Hosting And Other Services$13.55M · 3.9%
Software System Licenses And Related Services$13.23M · 3.8%
Consulting And Other Services$3.87M · 1.1%
Professional Services And Other$2.58M · 0.7%

Peer comparison

Same SIC group: Services-Computer Programming Services

CompanyRevenue (last FY)Net marginROE
CTSH$21.11B10.6%14.9%
VRSN$1.66B49.8%-38.3%
HCP$583.14M-32.7%-15.7%
EPAM$5.46B6.9%10.3%
ZS---

Comparing COMPUTER PROGRAMS & SYSTEMS INC against the 5 most active filers in the same SIC group.