CoverageForm 410-K10-Q8-K13D13G13F

CPHC · Canterbury Park Holding Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CPHC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$57.11M$56.86M$56.43M$55.94M$42.88M$34.88M
D&A$4.00M$3.62M$3.15M$2.98M$2.84M$2.75M
Operating Income$2.46M$6.43M$11.50M$10.89M$17.78M$625.8K
Interest Expense------
Income Tax($285.0K)$923.9K$4.42M$2.72M$4.00M($1.25M)
Net Income($529.4K)$2.11M$10.56M$7.51M$11.80M$1.06M
EPS - Basic($0.10)$0.42$2.15$1.55$2.47$0.23
EPS - Diluted($0.10)$0.42$2.13$1.54$2.44$0.23

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$12.06M$10.08M$21.94M$12.99M$11.87M-
Accounts Receivable$342.9K$439.1K$484.1K$618.4K$388.3K$231.3K
Inventory$269.4K$250.7K$249.4K$262.1K$248.4K$218.8K
Accounts Payable$2.22M$3.67M$4.60M$3.37M$2.31M$2.95M
Current Assets$25.04M$24.41M$36.30M$30.70M$24.39M$9.45M
Total Assets$112.58M$109.92M$104.68M$92.28M$83.06M$68.80M
Current Liabilities$9.63M$10.67M$11.08M$10.43M$9.81M$10.10M
Long-term Debt-----$0
Total Liabilities$28.70M$25.83M$22.88M$21.09M$18.71M$17.51M
Stockholders' Equity$83.88M$84.09M$81.80M$71.19M$64.35M$51.29M
Retained Earnings$53.14M$55.10M$54.40M$45.22M$39.41M$27.61M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$8.90M$6.49M$11.54M$11.22M$13.50M$1.68M
Investing Cash Flow($5.45M)($17.35M)($455.3K)($9.27M)($2.50M)($758.0K)
Financing Cash Flow($1.31M)($1.29M)($1.35M)($1.44M)$130.5K($374.1K)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-30.4%29.5%26.6%25.3%-
Return on assets-0.5%1.9%10.1%8.1%14.2%1.5%
Return on equity-0.6%2.5%12.9%10.6%18.3%2.1%
Return on invested capital-----1.0%
Liquidity
Current ratio2.602.293.282.942.490.94
Quick ratio2.572.263.252.922.460.91
Cash ratio1.250.941.981.251.21-
Leverage
Debt / Equity-----0.00
Debt / Assets-----0.00
Debt / EBITDA-----0.00
Interest coverage------
Equity multiplier1.341.311.281.301.291.34
Liabilities / Assets0.250.240.220.230.230.25
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-48.8x9.6x20.3x7.1x52.0x
P / B0.9x1.2x1.2x2.1x1.3x1.1x
P / S------
EV / EBITDA10.2x9.3x5.4x10.1x3.5x16.7x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-61.7%-44.1%5.6%-38.7%2741.4%-82.8%
Net income growth (YoY)--80.0%40.6%-36.3%1010.9%-60.9%
EPS growth (YoY)--80.3%38.3%-36.9%960.9%-61.0%
EPS CAGR (3y)--44.4%110.0%37.7%24.6%-37.2%
EPS CAGR (5y)--6.6%11.1%10.6%20.3%-
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-0.3%2.8%14.9%10.6%25.5%3.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Services-Racing, Including Track Operation

CompanyRevenue (last FY)Net marginROE
CHDN$2.93B13.1%37.9%

Comparing Canterbury Park Holding Corp against the 1 most active filer in the same SIC group.

Dividends

$0.28/share trailing 12 months · 0.0% YoY

Ex-datePer share
Mar 31, 2026$0.0700
Dec 31, 2025$0.0700
Sep 30, 2025$0.0700
Jun 30, 2025$0.0700
Mar 31, 2025$0.0700
Dec 31, 2024$0.0700
Sep 30, 2024$0.0700
Jun 28, 2024$0.0700
Mar 27, 2024$0.0700
Dec 28, 2023$0.0700
Sep 28, 2023$0.0700
Jun 29, 2023$0.0700
Mar 30, 2023$0.0700
Dec 29, 2022$0.0700
Sep 29, 2022$0.0700
Jun 29, 2022$0.0700
Mar 30, 2022$0.0700
Jan 14, 2022$0.0700
Dec 30, 2019$0.0700
Sep 27, 2019$0.0700
Jun 27, 2019$0.0700
Mar 28, 2019$0.0700
Dec 27, 2018$0.0700
Sep 27, 2018$0.0700