CoverageForm 410-K10-Q8-K13D13G13F

CPAR · Catalyst Partners Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A$252.2K$260.8K$323.4K-$353.9K$532.9K-
Total Operating Expenses-------
D&A-------
Operating Income($282.2K)($290.8K)($353.4K)-($383.9K)($542.9K)-
Interest Expense-------
Income Tax--$0----
Net Income$2.27M$16.29M$9.30M-$13.65M($7.83M)-
EPS - Basic-------
EPS - Diluted-------

Balance Sheet

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Cash & Equivalents$2.57M$2.71M$2.78M$2.97M$3.00M$3.07M$180.3K
Accounts Receivable-------
Inventory-------
Accounts Payable$20.4K$101.2K$27.8K$124.0K$47.5K$37.3K$37.1K
Current Assets$3.00M$3.32M$3.57M$3.86M$4.08M$4.35M$191.8K
Total Assets$348.84M$347.48M$347.23M$347.51M$347.70M$347.92M$585.7K
Current Liabilities$786.3K$825.3K$783.3K$720.2K$598.0K$487.2K$595.3K
Long-term Debt-------
Total Liabilities$2.07M$2.99M$19.03M$28.62M$30.50M$44.37M-
Stockholders' Equity$1.03M$432.7K($15.40M)($24.71M)($26.40M)$5.00M$0
Retained Earnings$1.03M$431.7K($15.40M)($24.71M)($26.40M)($7.87M)($34.6K)

Cash Flow

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Operating Cash Flow--($187.8K)----
Investing Cash Flow-------
Financing Cash Flow-------
CapEx-------
Free Cash Flow-------

Ratios

MetricQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income-------
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate--0.0%----
Return on assets0.7%4.7%2.7%-3.9%-2.3%-
Return on equity220.2%3765.0%-60.4%--51.7%-156.7%-
Return on invested capital-------
Liquidity
Current ratio3.824.034.565.366.828.930.32
Quick ratio3.824.034.565.366.828.930.32
Cash ratio3.273.283.554.125.016.310.30
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier337.87802.97-22.54-14.07-13.1769.58-
Liabilities / Assets0.010.010.050.080.090.13-
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B-------
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)26.5%46.4%-----
Net income growth (YoY)-83.3%------
EPS growth (YoY)-------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-------
FCF CAGR (5y)-------
Book value growth (YoY)--91.3%-----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Catalyst Partners Acquisition Corp. against the 5 most active filers in the same SIC group.