CoverageForm 410-K10-Q8-K13D13G13F

COHR · Coherent Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · COHR

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue$1.81B$1.69B$1.58B$1.43B$1.50B$1.35B$1.13B$1.21B$1.05B$1.37B
Cost of Revenue$1.13B$1.06B$1.00B$925.31M$970.19M$888.00M$780.79M$842.32M$746.19M$959.10M
Gross Profit$679.95M$622.82M$579.20M$509.35M$527.69M$460.13M$350.64M$366.49M$306.89M$411.19M
R&D$185.99M$165.71M$154.88M$143.85M$150.73M$131.60M$111.16M$127.48M$113.49M$128.79M
SG&A$267.64M$258.49M$252.08M$220.61M$231.44M$228.97M$209.16M$205.17M$211.70M$274.15M
Total Operating Expenses$1.62B$1.52B$1.36B$1.31B$1.49B$1.33B$1.17B$1.24B$1.14B$1.44B
D&A--$52.98M--$65.88M$138.02M$139.74M$138.36M$169.91M
Operating Income$184.35M$167.99M$216.89M$128.40M$9.89M$19.30M$31.89M$22.30M($21.31M)$8.25M
Interest Expense------$74.68M$72.75M$73.26M$70.90M
Income Tax$2.67M$24.17M($8.31M)$26.86M$8.13M($5.56M)($8.93M)($16.12M)($20.76M)($21.28M)
Net Income$191.40M$146.72M$226.35M$103.39M$15.71M$25.89M($26.99M)($13.19M)($67.53M)($45.07M)
EPS - Basic$1.01$0.87$1.24$0.46($0.11)($0.04)($0.38)($0.29)($0.65)($0.58)
EPS - Diluted$0.97$0.76$1.19$0.44($0.11)($0.04)($0.38)($0.29)($0.65)($0.58)

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$1.59B$863.74M$852.78M$909.20M$890.26M$935.22M$926.03M$898.58M$944.86M$837.57M
Accounts Receivable$1.19B$1.05B$1.03B$964.05M$1.01B$819.71M$848.54M$955.64M$795.73M$901.53M
Inventory$2.13B$1.85B$1.63B$1.44B$1.39B$1.39B$1.29B$1.29B$1.28B$1.27B
Accounts Payable$1.34B$1.12B$953.89M$846.98M$777.33M$689.67M$631.55M$593.50M$449.13M$405.31M
Current Assets$6.45B$4.39B$4.04B$3.93B$3.70B$3.63B$3.66B$3.55B$3.24B$3.25B
Total Assets$17.29B$15.09B$14.70B$14.91B$14.44B$14.70B$14.49B$14.52B$13.52B$13.71B
Current Liabilities$2.11B$1.95B$1.74B$1.79B$1.50B$1.36B$1.34B$1.31B$1.08B$1.08B
Long-term Debt$3.18B$3.25B$3.26B$3.50B$3.73B$3.92B$4.03B$4.08B$4.22B$4.23B
Total Liabilities$6.27B$6.20B$6.01B$6.43B$6.28B$6.43B$6.54B$6.48B$6.42B$6.48B
Stockholders' Equity$10.68B$8.54B$5.83B$5.64B$5.35B$5.50B$5.21B$5.34B$4.83B$4.99B
Retained Earnings$1.11B$922.34M$777.24M$584.37M$713.13M$659.00M$664.94M$744.79M$846.71M$944.42M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--$45.95M--$152.98M--$198.80M-
Investing Cash Flow--$296.80M--($65.73M)--($64.17M)-
Financing Cash Flow--($421.49M)--($125.66M)--($17.88M)-
CapEx--$103.95M--$91.98M--$62.20M-
Free Cash Flow--($57.99M)--$61.00M--$136.61M-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin37.7%36.9%36.6%35.5%35.2%34.1%31.0%30.3%29.1%30.0%
Operating margin10.2%10.0%13.7%9.0%0.7%1.4%2.8%1.8%-2.0%0.6%
EBITDA margin--17.1%--6.3%15.0%13.4%11.1%13.0%
Net margin10.6%8.7%14.3%7.2%1.0%1.9%-2.4%-1.1%-6.4%-3.3%
Free cash flow margin---3.7%--4.5%--13.0%-
FCF / Net income---0.26--2.36---2.02-
R&D / Revenue10.3%9.8%9.8%10.0%10.1%9.8%9.8%10.5%10.8%9.4%
SG&A / Revenue14.8%15.3%15.9%15.4%15.5%17.0%18.5%17.0%20.1%20.0%
Effective tax rate1.4%14.1%-3.8%20.6%34.1%-27.3%----
Return on assets1.1%1.0%1.5%0.7%0.1%0.2%-0.2%-0.1%-0.5%-0.3%
Return on equity1.8%1.7%3.9%1.8%0.3%0.5%-0.5%-0.2%-1.4%-0.9%
Return on invested capital1.3%1.2%2.4%1.1%0.1%0.2%0.3%0.2%-0.2%0.1%
Liquidity
Current ratio3.052.252.332.192.472.672.722.712.993.01
Quick ratio2.041.301.391.391.541.651.771.721.811.84
Cash ratio0.750.440.490.510.590.690.690.690.870.78
Leverage
Debt / Equity0.300.380.560.620.700.710.770.770.870.85
Debt / Assets0.180.220.220.230.260.270.280.280.310.31
Debt / EBITDA--12.08--46.0023.7025.2036.0523.77
Interest coverage------0.4x0.3x-0.3x0.1x
Equity multiplier1.621.772.522.642.702.672.782.722.802.75
Liabilities / Assets0.360.410.410.430.430.440.450.450.470.47
Efficiency
Asset turnover0.100.110.110.100.100.090.080.080.080.10
Inventory turnover0.530.580.610.640.700.640.610.650.580.75
Days sales outstanding240d228d237d245d246d222d274d289d276d240d
Days inventory outstanding690d635d595d567d524d570d601d560d626d484d
Days payable outstanding436d384d347d334d292d283d295d257d220d154d
Cash conversion cycle494d479d484d478d477d508d580d591d683d570d
Valuation
P / E245.6x242.9x90.5x202.7x------
P / B4.4x4.2x3.5x2.5x1.9x2.5x2.1x1.7x--
P / S25.9x21.1x13.0x9.9x6.7x10.1x9.7x7.6x--
EV / EBITDA--85.0x--195.4x82.9x76.6x--
Growth
Revenue growth (YoY)20.5%17.5%17.3%26.8%23.9%28.0%-17.4%-2.5%-21.7%69.8%
Revenue CAGR (3y)13.3%7.1%5.6%21.2%21.9%19.2%12.9%15.6%13.1%27.2%
Revenue CAGR (5y)18.2%16.5%16.8%16.6%19.0%31.7%27.0%28.7%32.1%37.2%
Gross profit growth (YoY)28.9%22.3%25.9%45.3%44.0%49.9%-14.7%-12.8%-30.8%32.1%
Operating income growth (YoY)1764.0%30.8%1023.6%302.7%-55.7%-286.7%-66.9%--91.6%
Net income growth (YoY)1118.3%41.9%774.4%---40.1%--74.5%-
EPS growth (YoY)-72.7%--62.1%93.8%34.5%-20.8%-16.1%-
EPS CAGR (3y)---0.0%------
EPS CAGR (5y)8.0%0.8%25.6%-------
FCF growth (YoY)------55.3%----
FCF CAGR (5y)----------
Book value growth (YoY)99.5%51.3%6.0%8.3%0.3%13.8%4.5%1.8%-3.5%37.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$1.71B total
Lasers Segment$1.13B · 66.1%
Materials Segment$516.77M · 30.3%
Networking Segment$61.97M · 3.6%

Geographic

$5.81B total
North America$3.56B · 61.4%
Europe$698.80M · 12.0%
CN$680.11M · 11.7%
Rest Of World$475.75M · 8.2%
JP$390.61M · 6.7%

Peer comparison

Same SIC group: Optical Instruments & Lenses

CompanyRevenue (last FY)Net marginROE
KLAC$12.16B33.4%86.6%
MSAI$5.55M-211.0%-36.6%
OPXS$41.34M12.5%21.2%
OLIT$28.08M-6.4%-18.8%
NVMI$880.58M29.4%19.7%

Comparing COHERENT CORP. against the 5 most active filers in the same SIC group.