CoverageForm 410-K10-Q8-K13D13G13F

CNS · Cohen & Steers, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CNS

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue-----$427.54M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$71.23M$60.13M$66.70M$54.83M$48.03M$56.29M
Total Operating Expenses$378.38M$344.54M$325.16M$350.97M$323.46M$332.48M
D&A$9.79M$9.29M$4.11M$4.38M$4.65M$4.65M
Operating Income$177.74M$172.88M$164.48M$215.94M$260.37M$95.06M
Interest Expense------
Income Tax-$46.75M$43.64M$47.41M$55.79M$18.22M
Net Income$153.22M$151.26M$129.05M$171.04M$211.40M$76.58M
EPS - Basic$2.99$3.00$2.62$3.51$4.38$1.60
EPS - Diluted$2.97$2.97$2.60$3.47$4.31$1.57

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$145.45M$182.97M$187.44M$247.42M$184.37M$41.23M
Accounts Receivable$79.78M-----
Inventory------
Accounts Payable------
Current Assets------
Total Assets$876.69M$812.37M$736.55M$673.38M$492.69M$348.45M
Current Liabilities------
Long-term Debt------
Total Liabilities$242.85M$237.46M$243.91M$246.44M$148.36M$123.55M
Stockholders' Equity$561.95M$511.71M$381.23M$337.55M$255.18M$174.24M
Retained Earnings($105.81M)($129.34M)($158.19M)($171.42M)($231.97M)($291.54M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($120.44M)$96.69M$171.96M$61.68M$242.90M$89.19M
Investing Cash Flow$8.36M($119.71M)($114.78M)($2.86M)$47.65M($1.77M)
Financing Cash Flow$73.84M$18.17M($119.05M)$8.97M($145.43M)($148.90M)
CapEx$5.98M$11.65M$56.99M$4.22M$2.69M$2.50M
Free Cash Flow($126.42M)$85.04M$114.97M$57.46M$240.21M$86.68M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-----22.2%
EBITDA margin-----23.3%
Net margin-----17.9%
Free cash flow margin-----20.3%
FCF / Net income-0.830.560.890.341.141.13
R&D / Revenue------
SG&A / Revenue-----13.2%
Effective tax rate-23.6%25.3%21.7%20.9%19.2%
Return on assets17.5%18.6%17.5%25.4%42.9%22.0%
Return on equity27.3%29.6%33.9%50.7%82.8%44.0%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier1.561.591.931.991.932.00
Liabilities / Assets0.280.290.330.370.300.35
Efficiency
Asset turnover-----1.23
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E21.1x31.1x29.1x18.6x21.5x47.3x
P / B5.8x9.2x9.8x9.4x17.8x20.8x
P / S-----8.5x
EV / EBITDA16.5x24.8x21.1x13.3x16.4x35.9x
Growth
Revenue growth (YoY)-----4.1%
Revenue CAGR (3y)-----4.2%
Revenue CAGR (5y)-----5.4%
Gross profit growth (YoY)------
Operating income growth (YoY)2.8%5.1%-23.8%-17.1%173.9%-40.6%
Net income growth (YoY)1.3%17.2%-24.6%-19.1%176.0%-43.1%
EPS growth (YoY)0.0%14.2%-25.1%-19.5%174.5%-43.7%
EPS CAGR (3y)-5.1%-11.7%18.3%7.5%21.6%-7.1%
EPS CAGR (5y)13.6%1.3%1.6%12.1%16.6%2.2%
FCF growth (YoY)--26.0%100.1%-76.1%177.1%-37.5%
FCF CAGR (5y)--9.3%10.7%-1.2%18.0%-0.2%
Book value growth (YoY)9.8%34.2%12.9%32.3%46.5%-18.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-12-31.

Product / service

$66.95M total
Investment Advisory And Administration Fees$57.43M · 85.8%
Distribution And Shareholder Service$9.53M · 14.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%
AMP$18.91B18.8%54.4%

Comparing COHEN & STEERS against the 5 most active filers in the same SIC group.

Dividends

$2.58/share trailing 12 months · +6.6% YoY

Ex-datePer share
May 11, 2026$0.6700
Mar 9, 2026$0.6700
Nov 10, 2025$0.6200
Aug 11, 2025$0.6200
May 12, 2025$0.6200
Mar 3, 2025$0.6200
Nov 18, 2024$0.5900
Aug 12, 2024$0.5900
May 10, 2024$0.5900
Mar 1, 2024$0.5900
Nov 10, 2023$0.5700
Aug 11, 2023$0.5700
May 12, 2023$0.5700
Mar 3, 2023$0.5700
Nov 10, 2022$0.5500
Aug 12, 2022$0.5500
May 13, 2022$0.5500
Mar 4, 2022$0.5500
Nov 12, 2021$1.7000
Aug 13, 2021$0.4500
May 14, 2021$0.4500
Mar 5, 2021$0.4500
Nov 13, 2020$1.3900
Aug 14, 2020$0.3900