CoverageForm 410-K10-Q8-K13D13G13F

CNH · Cnh Industrial N.V. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CNH

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$18.09B$19.84B$24.69B$23.55B$33.43B$26.03B
Cost of Revenue$12.39B$13.35B$16.84B$16.80B$25.95B$21.33B
Gross Profit$5.71B$6.49B$7.85B$6.75B$7.48B$4.71B
R&D$1.02B$924.00M$1.04B$866.00M$1.24B$932.00M
SG&A$1.88B$1.71B$1.86B$1.75B$2.44B$2.15B
Total Operating Expenses------
D&A$267.00M$235.00M$213.00M$198.00M$751.00M$801.00M
Operating Income$620.00M$1.46B$2.70B$2.68B$1.98B($505.00M)
Interest Expense--$1.34B$734.00M$596.00M$678.00M
Income Tax$184.00M$336.00M$594.00M$747.00M$342.00M($50.00M)
Net Income$510.00M$1.25B$2.37B$2.03B$1.72B($493.00M)
EPS - Basic$0.41$0.99$1.78$1.50$1.27($0.36)
EPS - Diluted$0.41$0.99$1.76$1.49$1.27($0.36)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$2.58B$3.19B$4.32B$4.38B$6.01B$8.79B
Accounts Receivable------
Inventory$4.65B$4.78B$5.54B$4.81B$7.22B$6.02B
Accounts Payable------
Current Assets------
Total Assets$42.75B$42.93B$46.35B$39.38B$49.42B$48.72B
Current Liabilities------
Long-term Debt------
Total Liabilities$34.92B$35.16B$38.12B$32.41B$42.56B$43.69B
Stockholders' Equity$7.77B$7.71B$8.18B$6.93B$6.81B$4.99B
Retained Earnings$10.51B$10.31B$9.75B$7.91B$4.82B$3.28B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.54B$1.97B$907.00M$557.00M$4.08B$5.53B
Investing Cash Flow($1.38B)($2.77B)($3.70B)($3.01B)($5.00B)($2.75B)
Financing Cash Flow($2.02B)($67.00M)$2.60B$1.96B($1.45B)$659.00M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin31.5%32.7%31.8%28.7%22.4%18.1%
Operating margin3.4%7.3%10.9%11.4%5.9%-1.9%
EBITDA margin4.9%8.5%11.8%12.2%8.2%1.1%
Net margin2.8%6.3%9.6%8.6%5.2%-1.9%
Free cash flow margin------
FCF / Net income------
R&D / Revenue5.7%4.7%4.2%3.7%3.7%3.6%
SG&A / Revenue10.4%8.6%7.5%7.4%7.3%8.3%
Effective tax rate26.5%21.2%20.0%26.9%16.6%-
Return on assets1.2%2.9%5.1%5.2%3.5%-1.0%
Return on equity6.6%16.2%29.0%29.3%25.3%-9.9%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--2.0x3.7x3.3x-0.7x
Equity multiplier5.505.575.675.697.269.77
Liabilities / Assets0.820.820.820.820.860.90
Efficiency
Asset turnover0.420.460.530.600.680.53
Inventory turnover2.662.803.043.493.593.54
Days sales outstanding------
Days inventory outstanding137d131d120d105d102d103d
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E22.5x11.4x6.9x10.8x13.3x-
P / B1.5x1.9x2.0x3.2x3.4x3.0x
P / S0.6x0.7x0.7x0.9x0.7x0.6x
EV / EBITDA10.1x6.6x4.2x6.1x6.2x21.3x
Growth
Revenue growth (YoY)-8.8%-19.7%4.8%-29.5%28.4%-7.3%
Revenue CAGR (3y)-8.4%-16.0%-1.8%-5.7%4.0%-1.6%
Revenue CAGR (5y)-7.0%-6.7%-3.6%-3.0%6.1%0.1%
Gross profit growth (YoY)-12.0%-17.4%16.2%-9.7%58.9%-24.7%
Operating income growth (YoY)-57.4%-46.1%0.8%35.5%--
Net income growth (YoY)-59.1%-47.4%16.9%17.8%--
EPS growth (YoY)-58.6%-43.8%18.1%17.3%--
EPS CAGR (3y)-35.0%-8.0%-12.4%17.6%-
EPS CAGR (5y)--1.2%17.7%46.6%--
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)0.8%-5.7%18.1%1.7%36.5%-18.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$48.76B total
Agriculture Constrcution And Eliminations And Other Industrial Activities$15.35B · 31.5%
Agricultural Equipment Segment$12.39B · 25.4%
Agriculture Segment$12.39B · 25.4%
Construction Equipment Segment$2.96B · 6.1%
Construction Segment$2.96B · 6.1%
Financial Services Segment$2.72B · 5.6%

Product / service

$30.69B total
Product$15.29B · 49.8%
Agricultural Equipment$12.39B · 40.4%
Construction Equipment$2.96B · 9.6%
Service$56.00M · 0.2%

Geographic

$35.80B total
Rest Of World And Other$17.70B · 49.5%
US$5.81B · 16.2%
Others Countries$3.17B · 8.9%
BR$2.50B · 7.0%
CA$1.55B · 4.3%
FR$986.00M · 2.8%
AU$693.00M · 1.9%
IN$634.00M · 1.8%
AR$547.00M · 1.5%
IT$462.00M · 1.3%
DE$445.00M · 1.2%
GB$393.00M · 1.1%
PL$317.00M · 0.9%
ES$310.00M · 0.9%
CN$276.00M · 0.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Construction Machinery & Equip

CompanyRevenue (last FY)Net marginROE
CMCO$963.03M-0.5%-0.6%
CAT$67.59B13.1%41.7%
ASTE$1.41B2.8%5.7%
MTW$2.24B0.3%1.0%
SHYF---

Comparing CNH Industrial N.V. against the 5 most active filers in the same SIC group.

Dividends

$0.10/share trailing 12 months · -60.0% YoY

Ex-datePer share
May 21, 2026$0.1000
May 21, 2025$0.2500
May 10, 2024$0.4700
Apr 24, 2023$0.3960
Apr 19, 2022$0.3020
Apr 19, 2021$0.1149
Apr 23, 2019$0.1767
Apr 23, 2018$0.1497
Apr 24, 2017$0.1027
Apr 25, 2016$0.1271
Apr 20, 2015$0.1880
Apr 22, 2014$0.2402