CoverageForm 410-K10-Q8-K13D13G13F

CMI · Cummins Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CMI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$8.40B-$8.32B$8.64B$8.17B-$8.46B$8.80B$8.40B-
Cost of Revenue$6.16B-$6.19B$6.36B$6.02B-$6.29B$6.60B$6.36B-
Gross Profit$2.24B-$2.13B$2.28B$2.15B-$2.17B$2.19B$2.04B-
R&D$358.00M-$345.00M$357.00M$344.00M-$359.00M$379.00M$369.00M-
SG&A$845.00M-$789.00M$779.00M$771.00M-$807.00M$828.00M$839.00M-
Total Operating Expenses----------
D&A$282.00M---$269.00M---$265.00M-
Operating Income$949.00M-$852.00M$1.23B$1.13B-$1.05B$1.04B$923.00M-
Interest Expense$77.00M-$83.00M$87.00M$77.00M-$97.00M$109.00M$89.00M-
Income Tax$254.00M-$271.00M$297.00M$267.00M-$200.00M$225.00M$193.00M-
Net Income$654.00M-$536.00M$890.00M$824.00M-$809.00M$726.00M$1.99B-
EPS - Basic$4.73-$3.88$6.46$5.99-$5.90$5.30$14.10-
EPS - Diluted$4.71-$3.86$6.43$5.96-$5.86$5.26$14.03-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.61B$2.85B$2.57B$2.32B$1.67B$1.67B$1.73B$1.59B$2.18B$2.18B
Accounts Receivable----------
Inventory$6.13B$5.82B$6.26B$6.29B$6.12B$5.74B$6.13B$5.86B$5.76B$5.68B
Accounts Payable$4.43B$3.80B$3.82B$4.15B$4.31B$3.95B$4.21B$4.41B$4.48B$4.26B
Current Assets$17.38B$16.93B$16.72B$16.93B$15.54B$14.75B$15.32B$14.96B$15.62B$15.20B
Total Assets$34.45B$33.99B$33.64B$34.26B$32.53B$31.54B$32.05B$31.32B$31.83B$32.01B
Current Liabilities$10.17B$9.61B$9.45B$10.31B$11.57B$11.23B$11.60B$11.14B$11.69B$12.90B
Long-term Debt----------
Total Liabilities$21.07B$20.58B$20.54B$21.39B$20.56B$20.23B$20.71B$20.74B$21.73B$22.10B
Stockholders' Equity$12.35B$12.35B$12.06B$11.79B$10.92B$10.27B$10.31B$9.55B$9.07B$8.85B
Retained Earnings$22.99B$22.62B$22.30B$22.04B$21.40B$20.83B$20.66B$20.10B$19.61B$17.85B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$309.00M---($3.00M)---$276.00M-
Investing Cash Flow($10.00M)---($246.00M)---($406.00M)-
Financing Cash Flow($517.00M)---$92.00M---$499.00M-
CapEx$189.00M---$162.00M---$169.00M-
Free Cash Flow$120.00M---($165.00M)---$107.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin26.7%-25.6%26.4%26.4%-25.7%24.9%24.3%-
Operating margin11.3%-10.2%14.2%13.9%-12.4%11.9%11.0%-
EBITDA margin14.7%---17.2%---14.1%-
Net margin7.8%-6.4%10.3%10.1%-9.6%8.3%23.7%-
Free cash flow margin1.4%----2.0%---1.3%-
FCF / Net income0.18----0.20---0.05-
R&D / Revenue4.3%-4.1%4.1%4.2%-4.2%4.3%4.4%-
SG&A / Revenue10.1%-9.5%9.0%9.4%-9.5%9.4%10.0%-
Effective tax rate28.0%-33.6%25.0%24.5%-19.8%23.7%8.8%-
Return on assets1.9%-1.6%2.6%2.5%-2.5%2.3%6.3%-
Return on equity5.3%-4.4%7.5%7.5%-7.8%7.6%22.0%-
Return on invested capital----------
Liquidity
Current ratio1.711.761.771.641.341.311.321.341.341.18
Quick ratio1.111.161.111.030.810.800.790.820.840.74
Cash ratio0.260.300.270.220.140.150.150.140.190.17
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage12.3x-10.3x14.1x14.7x-10.8x9.6x10.4x-
Equity multiplier2.792.752.792.912.983.073.113.283.513.62
Liabilities / Assets0.610.610.610.620.630.640.650.660.680.69
Efficiency
Asset turnover0.24-0.250.250.25-0.260.280.26-
Inventory turnover1.00-0.991.010.98-1.021.131.10-
Days sales outstanding----------
Days inventory outstanding363d-369d361d371d-356d324d330d-
Days payable outstanding263d-225d238d261d-244d243d257d-
Cash conversion cycle----------
Valuation
P / E114.2x-109.4x50.9x52.6x-55.3x52.6x21.0x-
P / B6.0x-4.9x3.8x4.0x-4.3x4.0x4.6x-
P / S8.9x-7.0x5.2x5.3x-5.3x4.3x5.0x-
EV / EBITDA58.5x---29.7x---33.4x-
Growth
Revenue growth (YoY)2.7%--1.6%-1.7%-2.7%-0.3%1.8%-0.6%-
Revenue CAGR (3y)-0.2%-4.3%9.5%8.6%-12.3%12.9%11.3%-
Revenue CAGR (5y)6.6%-10.2%17.5%10.3%-8.0%7.2%7.0%-
Gross profit growth (YoY)4.1%--1.9%4.0%5.6%-4.8%2.1%0.6%-
Operating income growth (YoY)-16.3%--18.9%17.3%22.9%-10.5%4.8%-10.0%-
Net income growth (YoY)-20.6%--33.7%22.6%-58.7%-23.3%0.8%152.3%-
EPS growth (YoY)-21.0%--34.1%22.2%-57.5%-27.7%4.2%152.8%-
EPS CAGR (3y)-5.3%-11.0%9.2%26.8%-16.7%8.7%51.1%-
EPS CAGR (5y)3.0%-2.8%28.2%11.8%-8.1%4.3%27.3%-
FCF growth (YoY)---------64.6%-
FCF CAGR (5y)-13.8%---------
Book value growth (YoY)13.1%20.2%17.0%23.4%20.5%16.1%-3.2%-7.6%-5.8%-1.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$67.34B total
Total Segment$33.67B · 50.0%
Distribution$12.39B · 18.4%
Components$8.64B · 12.8%
Engine$8.10B · 12.0%
Power Systems$4.11B · 6.1%
Accelera$423.00M · 0.6%

Product / service

$40.27B total
Onhighway$7.02B · 17.4%
DBUPower Generation Domain$4.93B · 12.2%
Parts$4.07B · 10.1%
Drivetrain And Braking Systems$3.98B · 9.9%
Emissionsolutions$3.03B · 7.5%
Mediumdutytruckandbus$2.55B · 6.3%
Heavydutytruck$2.54B · 6.3%
PSBUPower Generation$2.23B · 5.5%
Lightdutyautomotive$1.93B · 4.8%
Service$1.80B · 4.5%
Engine Product Line$1.59B · 3.9%
Industrial$1.24B · 3.1%
Engine Components And Software$1.20B · 3.0%
Offhighway$1.08B · 2.7%
Generatortechnologies$647.00M · 1.6%
Eaton Automated Transmission Technologies$423.00M · 1.1%

Geographic

$45.18B total
US$18.97B · 42.0%
Non Us$9.68B · 21.4%
North America$8.62B · 19.1%
CN$3.30B · 7.3%
IN$1.72B · 3.8%
Europe$1.19B · 2.6%
Asia Pacific$1.15B · 2.5%
Latin America$293.00M · 0.6%
Africa$266.00M · 0.6%

Peer comparison

Same SIC group: Engines & Turbines

CompanyRevenue (last FY)Net marginROE
BWXT$3.20B10.3%26.7%
BC$5.36B-2.6%-8.4%
TPIC$918.46M-37.1%50.2%
PSIX$722.40M15.8%63.8%
CGRNQ$91.22M-7.9%33.3%

Comparing CUMMINS INC against the 5 most active filers in the same SIC group.

Dividends

$8.00/share trailing 12 months · +9.9% YoY

Ex-datePer share
May 22, 2026$2.0000
Feb 20, 2026$2.0000
Nov 21, 2025$2.0000
Aug 22, 2025$2.0000
May 23, 2025$1.8200
Feb 21, 2025$1.8200
Nov 22, 2024$1.8200
Aug 23, 2024$1.8200
May 23, 2024$1.6800
Feb 22, 2024$1.6800
Nov 22, 2023$1.6800
Aug 24, 2023$1.6800
May 18, 2023$1.5700
Feb 23, 2023$1.5700
Nov 17, 2022$1.5700
Aug 18, 2022$1.5700
May 19, 2022$1.4500
Feb 17, 2022$1.4500
Nov 18, 2021$1.4500
Aug 19, 2021$1.4500
May 20, 2021$1.3500
Feb 18, 2021$1.3500
Nov 19, 2020$1.3500
Aug 20, 2020$1.3110