CoverageForm 410-K10-Q8-K13D13G13F

CMCO · Columbus McKinnon Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CMCO

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '23Q1 '23
Revenue$258.65M$261.05M$235.92M$239.73M$234.14M$242.27M-$254.14M$258.40M$235.49M
Cost of Revenue$169.50M$170.89M$158.70M$150.70M$152.04M$167.53M-$160.25M$158.42M$148.84M
Gross Profit$89.16M$90.16M$77.22M$89.03M$82.10M$74.74M-$93.90M$99.98M$86.65M
R&D$4.44M$4.78M$4.82M$6.17M$5.33M$6.10M-$6.69M$6.54M$5.90M
SG&A$32.15M$36.39M$30.74M$26.45M$24.23M$23.36M-$26.25M$25.71M$27.44M
Total Operating Expenses$72.99M$77.97M$71.73M$67.88M$64.41M$63.94M-$66.98M$66.63M$65.20M
D&A--$12.27M$11.84M-----$10.89M
Operating Income$16.17M$12.19M$5.49M$21.15M$17.69M$10.80M-$26.91M$33.35M$21.45M
Interest Expense-------$9.95M$10.21M$8.63M
Income Tax$1.78M($1.45M)$260.0K$3.42M$1.93M($4.91M)-$3.91M$5.10M$3.39M
Net Income$6.00M$4.59M($1.90M)$8.63M$3.96M($15.04M)-$9.73M$15.81M$9.28M
EPS - Basic$0.21$0.16($0.07)$0.30$0.14($0.52)-$0.34$0.55$0.32
EPS - Diluted$0.21$0.16($0.07)$0.30$0.14($0.52)-$0.34$0.55$0.32

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '23Q1 '23
Cash & Equivalents$35.48M$28.04M$28.72M$53.68M$41.22M$55.68M$114.13M$102.94M$99.06M$106.99M
Accounts Receivable$174.33M$179.27M$180.13M$165.48M$157.04M$170.67M$171.19M$173.41M$166.39M$165.05M
Inventory$222.38M$217.34M$216.20M$198.60M$200.69M$201.04M$186.09M$204.40M$205.00M$204.75M
Accounts Payable$90.82M$96.04M$86.71M$93.27M$73.02M$72.11M$83.12M$76.15M$71.45M$77.38M
Current Assets$481.91M$480.50M$478.48M$465.77M$440.44M$467.75M$514.15M$516.41M$511.19M$514.23M
Total Assets$1.76B$1.77B$1.78B$1.74B$1.71B$1.78B$1.83B$1.86B$1.83B$1.86B
Current Liabilities$263.13M$265.93M$259.24M$257.92M$217.34M$229.66M$261.76M$269.32M$263.61M$263.92M
Long-term Debt---$408.71M--$467.30M$499.39M$514.21M$539.15M
Total Liabilities$839.67M$855.26M$868.31M$856.69M$839.32M$880.75M$943.88M$978.87M$973.40M$1.01B
Stockholders' Equity$922.85M$914.59M$910.88M$882.10M$871.58M$896.13M$882.06M$846.96M$854.00M$846.96M
Retained Earnings$386.83M$382.84M$380.26M$382.16M$388.85M$386.89M$395.33M$387.55M$379.83M$366.03M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '23Q1 '23
Operating Cash Flow--($18.15M)($10.76M)-----($17.25M)
Investing Cash Flow--($3.22M)($4.04M)-----($112.68M)
Financing Cash Flow--($977.0K)($30.58M)-----$103.98M
CapEx--$3.20M$4.63M-----$5.27M
Free Cash Flow--($21.36M)($15.39M)-----($22.52M)

Ratios

MetricQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '23Q1 '23
Profitability
Gross margin34.5%34.5%32.7%37.1%35.1%30.9%-36.9%38.7%36.8%
Operating margin6.3%4.7%2.3%8.8%7.6%4.5%-10.6%12.9%9.1%
EBITDA margin--7.5%13.8%-----13.7%
Net margin2.3%1.8%-0.8%3.6%1.7%-6.2%-3.8%6.1%3.9%
Free cash flow margin---9.1%-6.4%------9.6%
FCF / Net income--11.25-1.78------2.43
R&D / Revenue1.7%1.8%2.0%2.6%2.3%2.5%-2.6%2.5%2.5%
SG&A / Revenue12.4%13.9%13.0%11.0%10.3%9.6%-10.3%9.9%11.7%
Effective tax rate22.9%-45.9%-28.4%32.8%--28.7%24.4%26.8%
Return on assets0.3%0.3%-0.1%0.5%0.2%-0.8%-0.5%0.9%0.5%
Return on equity0.6%0.5%-0.2%1.0%0.5%-1.7%-1.1%1.9%1.1%
Return on invested capital---1.2%---1.4%1.8%1.1%
Liquidity
Current ratio1.831.811.851.812.032.041.961.921.941.95
Quick ratio0.990.991.011.041.101.161.251.161.161.17
Cash ratio0.130.110.110.210.190.240.440.380.380.41
Leverage
Debt / Equity---0.46--0.530.590.600.64
Debt / Assets---0.24--0.260.270.280.29
Debt / EBITDA---12.39-----16.67
Interest coverage-------2.7x3.3x2.5x
Equity multiplier1.911.941.951.971.961.982.072.192.142.20
Liabilities / Assets0.480.480.490.490.490.500.520.530.530.54
Efficiency
Asset turnover0.150.150.130.140.140.14-0.140.140.13
Inventory turnover0.760.790.730.760.760.83-0.780.770.73
Days sales outstanding246d251d279d252d245d257d-249d235d256d
Days inventory outstanding479d464d497d481d482d438d-466d472d502d
Days payable outstanding196d205d199d226d175d157d-173d165d190d
Cash conversion cycle529d510d577d507d551d538d-541d543d568d
Valuation
P / E82.1x89.6x-56.4x266.0x--114.8x63.5x127.0x
P / B0.5x0.5x0.5x0.6x1.2x1.2x-1.3x1.2x1.4x
P / S1.9x1.6x1.9x2.1x4.6x4.3x-4.5x3.9x5.0x
EV / EBITDA--23.0x25.7x-----49.7x
Growth
Revenue growth (YoY)10.5%7.7%-1.6%--7.9%---15.5%10.3%
Revenue CAGR (3y)-0.3%0.1%3.9%0.5%2.7%-15.1%7.6%3.4%
Revenue CAGR (5y)9.2%10.6%11.1%2.4%3.3%3.1%-3.2%--
Gross profit growth (YoY)8.6%20.6%-13.3%--12.6%---23.2%17.0%
Operating income growth (YoY)-8.6%12.8%-74.0%--34.3%---41.0%99.6%
Net income growth (YoY)51.5%----59.3%---4.0%-
EPS growth (YoY)50.0%----58.8%---3.8%-
EPS CAGR (3y)--33.7%---30.7%--8.0%-7.3%-25.7%
EPS CAGR (5y)-4.9%---17.4%-26.0%---0.4%-8.9%
FCF growth (YoY)---38.8%-------500.9%
FCF CAGR (5y)----------
Book value growth (YoY)5.9%2.1%3.3%0.0%2.9%-4.1%-16.2%9.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-03-31.

Product / service

$1.93B total
Hoists$479.61M · 24.9%
Crane Solutions$398.12M · 20.7%
Industrial Products$328.10M · 17.0%
High Precision Conveyors$154.66M · 8.0%
Precision Conveyor Products$154.66M · 8.0%
Digital Power Controland Delivery Systems$110.38M · 5.7%
Actuatorsand Rotary Unions$87.73M · 4.6%
Engineered Products$82.03M · 4.3%
Chain And Forged Attachments$76.07M · 3.9%
Industrial Cranes$37.11M · 1.9%
Elevator Application Drive Systems$17.46M · 0.9%
Allother$127.0K · 0.0%

Geographic

$963.03M total
US$556.97M · 57.8%
DE$217.19M · 22.6%
Europe Middle East And Africa Excluding Germany$116.75M · 12.1%
Latin America$32.47M · 3.4%
Asia Pacific$22.17M · 2.3%
CA$17.48M · 1.8%

Peer comparison

Same SIC group: Construction Machinery & Equip

CompanyRevenue (last FY)Net marginROE
CAT$67.59B13.1%41.7%
ASTE$1.41B2.8%5.7%
MTW$2.24B0.3%1.0%
SHYF---
PLOW$656.05M7.1%16.7%

Comparing COLUMBUS MCKINNON CORP against the 5 most active filers in the same SIC group.

Dividends

$0.28/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 1, 2026$0.0700
Feb 13, 2026$0.0700
Nov 7, 2025$0.0700
Aug 8, 2025$0.0700
May 2, 2025$0.0700
Feb 7, 2025$0.0700
Nov 8, 2024$0.0700
Aug 9, 2024$0.0700
May 2, 2024$0.0700
Feb 8, 2024$0.0700
Nov 9, 2023$0.0700
Aug 10, 2023$0.0700
May 4, 2023$0.0700
Feb 9, 2023$0.0700
Nov 3, 2022$0.0700
Aug 4, 2022$0.0700
May 5, 2022$0.0700
Feb 10, 2022$0.0600
Nov 4, 2021$0.0600
Aug 5, 2021$0.0600
Apr 30, 2021$0.0600
Feb 4, 2021$0.0600
Nov 5, 2020$0.0600
Aug 6, 2020$0.0600