CoverageForm 410-K10-Q8-K13D13G13F

CLPR · Clipper Realty Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CLPR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue$30.11M-$28.81M$28.20M$52.98M-$26.87M$27.35M$26.69M-
Gross Profit----------
R&D----------
SG&A$4.11M-$3.70M$3.82M$3.83M-$3.37M$3.46M$3.55M-
Total Operating Expenses$30.11M-$28.81M$28.20M$62.98M-$26.87M$27.35M$26.69M-
D&A$7.98M-$8.00M$7.31M$7.64M-$7.46M$7.46M$7.38M-
Operating Income$4.40M-$8.88M$10.81M($23.58M)-$10.75M$10.00M$9.07M-
Interest Expense$15.55M$1.70M$13.32M$11.74M$11.74M-$11.53M$11.33M$11.74M-
Income Tax$0---$0-----
Net Income($4.24M)-($1.75M)($516.0K)($13.35M)-($412.0K)($660.0K)($1.01M)-
EPS - Basic($0.30)-($0.14)($0.07)($0.86)-($0.05)($0.06)($0.09)-
EPS - Diluted($0.86)---------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$26.08M$30.82M$26.05M$32.03M$21.29M$19.90M$18.62M$20.25M$21.88M$22.16M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.23B$1.23B$1.24B$1.24B$1.26B$1.29B$1.29B$1.27B$1.26B$1.25B
Current Liabilities----------
Long-term Debt----$1.27B$1.27B$1.26B$1.24B$1.23B$1.21B
Total Liabilities$1.32B$1.32B$1.30B$1.30B$1.31B$1.30B$1.30B$1.28B$1.26B$1.24B
Stockholders' Equity($36.34M)($30.71M)($25.03M)($21.94M)($20.08M)($5.41M)($3.58M)($1.78M)$279.0K$2.74M
Retained Earnings($127.32M)($121.54M)($115.72M)($112.44M)($110.39M)($95.51M)($93.56M)($91.62M)($89.44M)($86.90M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$3.57M---$6.68M---$6.25M-
Investing Cash Flow($1.93M)---($9.68M)---($22.25M)-
Financing Cash Flow($5.15M)---$5.54M---$19.97M-
CapEx----$11.28M---$20.94M-
Free Cash Flow----($4.61M)---($14.69M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----0.35---14.53-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-0.3%--0.1%-0.0%-1.1%--0.0%-0.1%-0.1%-
Return on equity11.7%-7.0%2.4%66.5%-11.5%37.1%-362.4%-
Return on invested capital-----1.5%-----
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity-----63.40-234.12-350.93-699.744396.73439.37
Debt / Assets----1.010.980.980.980.970.97
Debt / EBITDA------69.0871.2874.57-
Interest coverage0.3x-0.7x0.9x-2.0x-0.9x0.9x0.8x-
Equity multiplier-33.74-40.20-49.46-56.59-62.87-237.93-359.10-716.874530.26455.30
Liabilities / Assets1.081.071.051.051.041.011.011.001.000.99
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA1.8x---------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)---17.4%8.1%--16.8%24.4%31.2%-
Net income growth (YoY)68.2%--325.0%21.8%-1220.2%-53.2%47.2%62.4%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----68.6%----292.1%-
FCF CAGR (5y)----------
Book value growth (YoY)-81.0%-467.7%-598.4%-1133.7%-----97.2%-80.5%

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Clipper Realty Inc. against the 5 most active filers in the same SIC group.

Dividends

$0.38/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 26, 2026$0.0950
Mar 12, 2026$0.0950
Nov 26, 2025$0.0950
Aug 21, 2025$0.0950
May 27, 2025$0.0950
Mar 19, 2025$0.0950
Nov 13, 2024$0.0950
Aug 15, 2024$0.0950
May 20, 2024$0.0950
Mar 26, 2024$0.0950
Nov 13, 2023$0.0950
Aug 14, 2023$0.0950
May 12, 2023$0.0950
Mar 24, 2023$0.0950
Nov 18, 2022$0.0950
Aug 18, 2022$0.0950
May 19, 2022$0.0950
Mar 24, 2022$0.0950
Nov 15, 2021$0.0950
Aug 18, 2021$0.0950
May 19, 2021$0.0950
Mar 25, 2021$0.0950
Nov 19, 2020$0.0950
Aug 20, 2020$0.0950