CoverageForm 410-K10-Q8-K13D13G13F

CLIR · Clearsign Technologies Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CLIR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue$584.0K-$661.0K$78.0K$205.0K-$1.31M$3.0K$665.0K-
Gross Profit($393.0K)-$368.0K$55.0K$196.0K-$551.0K$42.0K$437.0K-
R&D$249.0K-$310.0K$247.0K$447.0K-$329.0K$402.0K$281.0K-
SG&A$1.64M-$1.81M$1.65M$2.01M-$1.66M$1.78M$1.41M-
Total Operating Expenses$1.89M-$2.12M$1.89M$2.45M-$1.98M$2.18M$1.69M-
D&A$6.0K-$7.0K$7.0K$5.0K-$4.0K$41.0K$7.0K-
Operating Income($2.28M)-($1.75M)($1.84M)($2.26M)-($1.43M)($2.14M)($1.25M)-
Interest Expense----------
Income Tax----------
Net Income($2.19M)-($1.43M)($1.68M)($2.08M)-($1.16M)($1.87M)($1.11M)-
EPS - Basic($0.39)-($0.30)($0.30)($0.40)-($0.20)($0.40)($0.30)-
EPS - Diluted($0.39)--($0.30)($0.40)--($0.40)($0.30)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$7.74M$9.18M$10.49M$12.34M$12.87M$14.04M$14.49M$15.97M$4.62M$5.68M
Accounts Receivable$171.0K$1.36M$324.0K$25.0K$135.0K$165.0K$749.0K$135.0K$569.0K$287.0K
Inventory----------
Accounts Payable$1.75M$1.64M$1.98M$1.56M$1.17M$1.22M$1.49M$453.0K$617.0K$366.0K
Current Assets$8.78M$11.23M$11.75M$13.18M$13.49M$14.85M$15.99M$16.70M$5.54M$6.51M
Total Assets$9.84M$12.18M$12.75M$14.23M$14.53M$15.92M$17.09M$17.83M$6.62M$7.62M
Current Liabilities$2.17M$2.58M$3.58M$3.70M$2.40M$2.04M$2.14M$1.80M$2.00M$2.26M
Long-term Debt----------
Total Liabilities$2.21M$2.65M$3.67M$3.82M$2.49M$2.15M$2.27M$1.94M$2.16M$2.43M
Stockholders' Equity$7.62M$9.53M$9.08M$10.41M$12.04M$13.76M$14.82M$15.89M$4.46M$5.19M
Retained Earnings($106.70M)($104.51M)($104.20M)($102.77M)($101.09M)($99.02M)($97.85M)($96.70M)($94.83M)($93.72M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($1.35M)---($1.11M)---($1.00M)-
Investing Cash Flow($64.0K)---($41.0K)---($34.0K)-
Financing Cash Flow($32.0K)---($17.0K)---($22.0K)-
CapEx----$4.0K-----
Free Cash Flow----($1.11M)-----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----0.54-----
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-22.3%--11.2%-11.8%-14.3%--6.8%-10.5%-16.7%-
Return on equity-28.7%--15.7%-16.1%-17.2%--7.8%-11.8%-24.8%-
Return on invested capital----------
Liquidity
Current ratio4.054.343.283.565.637.287.469.302.772.89
Quick ratio4.054.343.283.565.637.287.469.302.772.89
Cash ratio3.563.552.933.335.376.886.768.892.312.52
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.291.281.401.371.211.161.151.121.481.47
Liabilities / Assets0.220.220.290.270.170.140.130.110.330.32
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding1095d-1095d7281d2078d-415d55115d339d-
Cash conversion cycle----------
Valuation
P / E----------
P / B3.2x--29.7x34.3x--24.7x84.5x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)---33.2%31.0%-55.1%-2195.8%-67.4%312.3%-
Operating income growth (YoY)-1.0%--22.1%14.0%-80.3%-4.3%-31.2%26.5%-
Net income growth (YoY)-5.5%--23.7%10.3%-87.4%-13.3%-26.7%22.5%-
EPS growth (YoY)2.5%--25.0%-33.3%---900.0%-650.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-36.7%-30.8%-38.8%-34.5%169.9%165.1%149.3%122.0%-48.0%-45.6%

Peer comparison

Same SIC group: Industrial Instruments For Measurement, Display, and Control

CompanyRevenue (last FY)Net marginROE
DHR$24.57B14.7%6.9%
FTV$4.16B13.9%9.0%
AME$7.40B20.0%13.9%
KEYS---
MKSI$3.93B7.5%10.8%

Comparing ClearSign Technologies Corp against the 5 most active filers in the same SIC group.