CoverageForm 410-K10-Q8-K13D13G13F

CL · Colgate Palmolive Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$20.38B$20.10B$19.46B$17.97B$17.42B$16.47B
Cost of Revenue$8.13B$7.94B$8.13B$7.72B$7.05B$6.45B
Gross Profit$12.25B$12.16B$11.33B$10.25B$10.38B$10.02B
R&D$366.00M$355.00M$343.00M$320.00M$307.00M$290.00M
SG&A$7.90B$7.73B$7.15B$6.57B$6.41B$6.02B
Total Operating Expenses------
D&A$630.00M$605.00M$567.00M$545.00M$556.00M$539.00M
Operating Income$3.31B$4.27B$3.98B$2.89B$3.33B$3.88B
Interest Expense$267.00M$292.00M$299.00M$172.00M$195.00M$184.00M
Income Tax$798.00M$907.00M$937.00M$693.00M$749.00M$787.00M
Net Income$2.13B$2.89B$2.30B$1.78B$2.17B$2.69B
EPS - Basic$2.64$3.53$2.78$2.13$2.56$3.15
EPS - Diluted$2.63$3.51$2.77$2.13$2.55$3.14

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.29B$1.10B$966.00M$775.00M$832.00M$888.00M
Accounts Receivable$1.68B$1.52B$1.59B$1.50B$1.30B$1.26B
Inventory$2.03B$1.99B$1.93B$2.07B$1.69B$1.67B
Accounts Payable$2.09B$1.80B$1.70B$1.55B$1.48B$1.39B
Current Assets$5.71B$5.32B$5.28B$5.11B$4.40B$4.34B
Total Assets$16.33B$16.05B$16.39B$15.73B$15.04B$15.92B
Current Liabilities$6.85B$5.76B$4.74B$4.00B$4.05B$4.40B
Long-term Debt$6.87B$7.29B$8.22B$8.74B$7.19B$7.33B
Total Liabilities$15.96B$15.50B$15.44B$14.93B$14.07B$14.82B
Stockholders' Equity$54.00M$212.00M$609.00M$401.00M$609.00M$743.00M
Retained Earnings$26.59B$26.14B$25.29B$24.57B$24.35B$23.70B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.20B$4.11B$3.75B$2.56B$3.33B$3.72B
Investing Cash Flow($817.00M)($534.00M)($742.00M)($1.60B)($592.00M)($779.00M)
Financing Cash Flow($3.26B)($3.39B)($2.79B)($952.00M)($2.77B)($2.92B)
CapEx$564.00M$561.00M$705.00M$696.00M$567.00M$409.00M
Free Cash Flow$3.63B$3.55B$3.04B$1.86B$2.76B$3.31B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin60.1%60.5%58.2%57.0%59.6%60.8%
Operating margin16.2%21.2%20.5%16.1%19.1%23.6%
EBITDA margin19.3%24.2%23.4%19.1%22.3%26.9%
Net margin10.5%14.4%11.8%9.9%12.4%16.4%
Free cash flow margin17.8%17.6%15.6%10.4%15.8%20.1%
FCF / Net income1.701.231.321.041.271.23
R&D / Revenue1.8%1.8%1.8%1.8%1.8%1.8%
SG&A / Revenue38.8%38.5%36.8%36.5%36.8%36.5%
Effective tax rate27.2%23.9%28.9%28.0%25.7%22.6%
Return on assets13.1%18.0%14.0%11.3%14.4%16.9%
Return on equity3948.1%1362.7%377.7%445.1%355.7%362.7%
Return on invested capital34.7%43.3%32.1%22.8%31.7%37.2%
Liquidity
Current ratio0.830.921.111.281.090.99
Quick ratio0.540.580.710.760.670.61
Cash ratio0.190.190.200.190.210.20
Leverage
Debt / Equity127.2434.3813.5021.8011.819.87
Debt / Assets0.420.450.500.560.480.46
Debt / EBITDA1.751.501.812.541.851.66
Interest coverage12.4x14.6x13.3x16.8x17.1x21.1x
Equity multiplier302.4175.6926.9239.2324.7021.43
Liabilities / Assets0.980.970.940.950.940.93
Efficiency
Asset turnover1.251.251.191.141.161.03
Inventory turnover4.004.004.203.724.163.86
Days sales outstanding30d28d30d31d27d28d
Days inventory outstanding91d91d87d98d88d95d
Days payable outstanding94d83d76d73d77d79d
Cash conversion cycle27d36d40d55d38d44d
Valuation
P / E30.0x25.9x28.8x37.0x33.5x27.2x
P / B1186.9x353.0x108.5x164.8x118.9x98.9x
P / S3.1x3.7x3.4x3.7x4.2x4.5x
EV / EBITDA17.7x16.6x16.1x21.5x20.3x18.1x
Growth
Revenue growth (YoY)1.4%3.3%8.3%3.1%5.8%5.0%
Revenue CAGR (3y)4.3%4.9%5.7%4.6%4.7%2.1%
Revenue CAGR (5y)4.4%5.1%5.1%3.1%2.8%0.5%
Gross profit growth (YoY)0.7%7.4%10.5%-1.2%3.6%7.4%
Operating income growth (YoY)-22.5%7.1%37.7%-13.2%-14.2%9.3%
Net income growth (YoY)-26.2%25.6%28.9%-17.6%-19.6%13.9%
EPS growth (YoY)-25.1%26.7%30.0%-16.5%-18.8%14.2%
EPS CAGR (3y)7.3%11.2%-4.1%-8.2%-2.5%11.3%
EPS CAGR (5y)-3.5%5.0%0.1%-1.4%-1.3%15.6%
FCF growth (YoY)2.5%16.6%63.4%-32.6%-16.7%18.3%
FCF CAGR (5y)1.9%4.9%3.0%-5.8%1.6%7.9%
Book value growth (YoY)-74.5%-65.2%51.9%-34.2%-18.0%535.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$20.38B total
Oral Personal And Home Care$15.77B · 77.4%
Pet Nutrition$4.61B · 22.6%

Geographic

$19.36B total
Latin America$4.78B · 24.7%
North America$4.04B · 20.9%
US$3.60B · 18.6%
Europe$2.96B · 15.3%
Asia Pacific$2.81B · 14.5%
Africa Eurasia$1.17B · 6.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

3.21
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Perfumes, Cosmetics & Other Toilet Preparations

CompanyRevenue (last FY)Net marginROE
EL$14.33B-7.9%-29.3%
KVUE$15.12B9.7%13.7%
ELF$1.64B1.6%2.3%
EPC$2.22B1.1%1.6%
COTY$5.89B-6.2%-10.4%

Comparing COLGATE PALMOLIVE CO against the 5 most active filers in the same SIC group.

Dividends

$2.09/share trailing 12 months · +3.5% YoY

Ex-datePer share
Apr 20, 2026$0.5300
Jan 21, 2026$0.5200
Oct 17, 2025$0.5200
Jul 18, 2025$0.5200
Apr 17, 2025$0.5200
Jan 21, 2025$0.5000
Oct 18, 2024$0.5000
Jul 19, 2024$0.5000
Apr 19, 2024$0.5000
Jan 19, 2024$0.4800
Oct 20, 2023$0.4800
Jul 20, 2023$0.4800
Apr 20, 2023$0.4800
Jan 20, 2023$0.4700
Oct 20, 2022$0.4700
Jul 20, 2022$0.4700
Apr 20, 2022$0.4700
Jan 21, 2022$0.4500
Oct 20, 2021$0.4500
Jul 20, 2021$0.4500
Apr 20, 2021$0.4500
Jan 22, 2021$0.4400
Oct 22, 2020$0.4400
Jul 17, 2020$0.4400