CoverageForm 410-K10-Q8-K13D13G13F

CIM · Chimera Investment Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CIM

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A$30.00M$23.20M$25.12M$22.65M$22.25M$25.35M
Total Operating Expenses------
D&A------
Operating Income$232.77M$176.11M$126.21M($513.32M)$674.52M$89.01M
Interest Expense--$509.54M$333.29M$326.63M$516.18M
Income Tax$2.27M$49.0K$102.0K($253.0K)$4.41M$158.0K
Net Income$230.50M$176.06M$126.10M($513.07M)$670.11M$88.85M
EPS - Basic$1.76$1.12$0.69($7.53)$7.65$0.21
EPS - Diluted$1.72$1.10$0.69($7.53)$7.32$0.21

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$278.58M$84.00M$221.68M$264.60M$385.74M$269.09M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$15.81B$13.12B$12.93B$13.40B$15.41B$17.52B
Current Liabilities------
Long-term Debt$251.53M$134.65M$0-$0$51.62M
Total Liabilities$13.24B$10.59B$10.37B$10.74B$11.67B$13.74B
Stockholders' Equity$2.57B$2.53B$2.56B$2.67B$3.74B$3.78B
Retained Earnings$4.57B$4.34B$4.17B$4.04B$4.55B$3.88B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($248.88M)$205.67M$213.27M$325.72M$519.18M$257.90M
Investing Cash Flow($1.66B)$178.22M$551.75M$509.84M$2.55B$8.33B
Financing Cash Flow$2.11B($521.58M)($807.94M)($956.70M)($2.95B)($8.43B)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate1.0%0.0%0.1%-0.7%0.2%
Return on assets1.5%1.3%1.0%-3.8%4.3%0.5%
Return on equity9.0%7.0%4.9%-19.2%17.9%2.4%
Return on invested capital8.2%6.6%4.9%-17.9%2.3%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.100.050.00-0.000.01
Debt / Assets0.020.010.00-0.000.00
Debt / EBITDA------
Interest coverage--0.2x-1.5x2.1x0.2x
Equity multiplier6.145.195.055.034.124.64
Liabilities / Assets0.840.810.800.800.760.78
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E7.2x12.7x21.7x-6.2x146.4x
P / B0.4x0.5x1.4x1.4x3.0x1.8x
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)32.2%39.5%--657.8%-78.5%
Net income growth (YoY)30.9%39.6%--654.2%-78.5%
EPS growth (YoY)56.4%59.4%--3385.7%-88.4%
EPS CAGR (3y)--46.8%48.7%-55.1%-56.8%
EPS CAGR (5y)52.3%-9.5%-18.8%-20.2%-30.0%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)1.8%-1.3%-4.0%-28.6%-1.1%-4.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing CHIMERA INVESTMENT CORP against the 5 most active filers in the same SIC group.

Dividends

$1.56/share trailing 12 months · +6.8% YoY

Ex-datePer share
Mar 31, 2026$0.4500
Dec 31, 2025$0.3700
Sep 30, 2025$0.3700
Jun 30, 2025$0.3700
Mar 31, 2025$0.3700
Dec 31, 2024$0.3700
Sep 30, 2024$0.3700
Jun 28, 2024$0.3500
Apr 5, 2024$0.3300
Dec 28, 2023$0.3300
Sep 28, 2023$0.5400
Jun 29, 2023$0.5400
Mar 30, 2023$0.6900
Dec 29, 2022$0.6900
Sep 29, 2022$0.6900
Jun 29, 2022$0.9900
Mar 30, 2022$0.9900
Dec 29, 2021$0.9900
Sep 29, 2021$0.9900
Jun 29, 2021$0.9900
Mar 30, 2021$0.9000
Dec 29, 2020$0.9000
Sep 28, 2020$0.9000
Jun 19, 2020$0.9000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.