CoverageForm 410-K10-Q8-K13D13G13F

CETY · Clean Energy Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue-$2.42M$15.11M$2.66M$1.30M$1.41M
Cost of Revenue-$1.58M$14.02M$1.49M$690.0K$654.9K
Gross Profit-$846.6K$1.09M$1.17M$610.4K$751.1K
R&D-$0$0$0$0-
SG&A-$797.5K$684.9K$400.3K$488.2K$480.8K
Total Operating Expenses-$3.96M$3.75M$2.16M$2.18M$1.99M
D&A-$8.9K$26.7K$30.1K$32.3K$32.9K
Operating Income-($3.11M)($2.66M)($989.8K)($1.57M)($1.24M)
Interest Expense-----$1.33M
Income Tax--$22.2K$18.3K--
Net Income-($4.42M)($5.66M)$147.4K$297.6K($3.44M)
EPS - Basic-($0.10)$0.14$0.00$0.00-
EPS - Diluted-($0.10)$0.00$0.00-$0.00

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents-$89.6K$174.9K$414.9K$1.19M$414.9K
Accounts Receivable---$1.37M$265.7K-
Inventory-$497.0K$974.9K$500.6K$462.2K$557.8K
Accounts Payable-$506.5K-$860.4K$606.8K$1.59M
Current Assets$9.02M$3.20M$6.75M$3.99M$2.61M$1.46M
Total Assets$14.80M$9.51M$10.93M$8.11M$6.43M$4.12M
Current Liabilities$7.49M$6.44M$4.80M$6.24M$6.87M$9.79M
Long-term Debt--$257.9K---
Total Liabilities$7.70M$6.57M$5.06M$6.24M$8.15M$11.36M
Stockholders' Equity$7.10M$2.94M$5.11M$1.88M($1.70M)($7.24M)
Retained Earnings-($27.44M)($22.98M)($17.28M)($17.42M)($17.65M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow-($3.56M)($4.78M)($2.24M)($2.55M)($1.43M)
Investing Cash Flow-$161.2K($318.6K)($1.44M)($1.50M)-
Financing Cash Flow-$3.37M$5.10M$2.80M$4.83M$1.84M
CapEx-$4.6K$4.6K---
Free Cash Flow-($3.57M)($4.79M)---

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-34.9%7.2%44.1%46.9%53.4%
Operating margin--128.4%-17.6%-37.2%-120.9%-87.9%
EBITDA margin--128.0%-17.4%-36.0%-118.5%-85.5%
Net margin--182.1%-37.4%5.5%22.9%-244.4%
Free cash flow margin--147.1%-31.7%---
FCF / Net income-0.810.85---
R&D / Revenue-0.0%0.0%0.0%0.0%-
SG&A / Revenue-32.9%4.5%15.0%37.5%34.2%
Effective tax rate---11.0%--
Return on assets--46.5%-51.8%1.8%4.6%-83.3%
Return on equity--150.3%-110.7%7.8%-17.5%47.5%
Return on invested capital---39.1%---
Liquidity
Current ratio1.200.501.410.640.380.15
Quick ratio1.200.421.200.560.310.09
Cash ratio-0.010.040.070.170.04
Leverage
Debt / Equity--0.05---
Debt / Assets--0.02---
Debt / EBITDA------
Interest coverage------0.9x
Equity multiplier2.093.232.144.32-3.78-0.57
Liabilities / Assets0.520.690.460.771.272.76
Efficiency
Asset turnover-0.261.380.330.200.34
Inventory turnover-3.1814.382.971.491.17
Days sales outstanding---188d75d-
Days inventory outstanding-115d25d123d244d311d
Days payable outstanding-117d-211d321d885d
Cash conversion cycle---99d-2d-
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)--84.0%467.5%104.8%-7.5%5.6%
Revenue CAGR (3y)-23.1%120.7%26.0%-13.7%
Revenue CAGR (5y)-12.7%-22.7%-8.7%-9.8%
Gross profit growth (YoY)--22.4%-7.1%92.4%-18.7%14.3%
Operating income growth (YoY)--17.2%-168.3%37.1%-27.3%15.1%
Net income growth (YoY)-22.0%--50.5%--22.3%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-25.5%----
FCF CAGR (5y)------
Book value growth (YoY)141.5%-42.5%172.2%-76.5%-37.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$2.44M total
LNGTrading$1.21M · 49.5%
Waste To Energy$1.06M · 43.6%
Heat Recovery Solutions$158.1K · 6.5%
Manufacturing And Engineering$9.3K · 0.4%

Geographic

$8.42M total
CN$8.42M · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Natural Gas Distribution

CompanyRevenue (last FY)Net marginROE
NFG$2.28B22.8%16.8%
NWN$1.29B8.8%7.7%
ATO$4.70B25.5%8.8%
NJR$1.35B24.8%14.0%
LNG$19.98B26.7%67.3%

Comparing Clean Energy Technologies against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.