CoverageForm 410-K10-Q8-K13D13G13F

CENX · Century Aluminum Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CENX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.53B$2.22B$2.19B$2.78B$2.21B$1.61B
Cost of Revenue$2.27B$2.04B$2.09B$2.73B$2.09B$1.64B
Gross Profit$256.40M$185.00M$91.90M$46.70M$124.20M($36.50M)
R&D------
SG&A$79.90M$56.80M$44.30M$37.50M$57.60M$43.50M
Total Operating Expenses------
D&A$91.80M$81.80M$74.70M$73.40M$82.60M$83.00M
Operating Income$158.10M$121.40M$31.80M($150.20M)$66.00M($80.50M)
Interest Expense---$29.30M$28.80M$29.70M
Income Tax($13.10M)$3.20M($14.60M)$47.40M($30.60M)($3.10M)
Net Income$41.80M$336.80M($43.10M)($14.10M)($167.10M)($123.30M)
EPS - Basic$0.42$3.44($0.47)($0.15)($1.38)-
EPS - Diluted$0.42$3.27($0.47)($0.15)($1.38)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$134.20M$32.90M$88.80M$54.30M$29.00M$81.60M
Accounts Receivable$109.90M$75.80M$53.70M$66.90M$80.60M$51.00M
Inventory$519.60M$539.00M$477.00M$398.80M$425.60M$291.10M
Accounts Payable$187.20M$187.30M$249.50M$167.30M$186.50M$106.10M
Current Assets$1.03B$802.80M$767.10M$677.80M$618.20M$456.00M
Total Assets$2.06B$1.94B$1.85B$1.47B$1.57B$1.40B
Current Liabilities$523.60M$463.70M$763.00M$410.70M$547.40M$240.30M
Long-term Debt$0$0$381.60M$381.60M--
Total Liabilities-$1.22B$1.50B---
Stockholders' Equity$805.60M$694.40M$355.60M$399.30M$421.00M$546.10M
Retained Earnings($1.63B)($1.67B)($2.00B)($1.96B)($1.95B)($1.78B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$185.00M($24.60M)$105.60M$25.90M($64.70M)$42.90M
Investing Cash Flow($100.20M)($67.30M)($57.80M)($85.50M)($82.60M)($11.80M)
Financing Cash Flow$15.10M$37.30M($13.00M)$74.40M$103.70M$13.50M
CapEx$100.20M$82.30M$95.00M$86.30M$83.00M$13.40M
Free Cash Flow$84.80M($106.90M)$10.60M($60.40M)($147.70M)$29.50M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin10.1%8.3%4.2%1.7%5.6%-2.3%
Operating margin6.3%5.5%1.5%-5.4%3.0%-5.0%
EBITDA margin9.9%9.2%4.9%-2.8%6.7%0.2%
Net margin1.7%15.2%-2.0%-0.5%-7.6%-7.7%
Free cash flow margin3.4%-4.8%0.5%-2.2%-6.7%1.8%
FCF / Net income2.03-0.32-0.254.280.88-0.24
R&D / Revenue------
SG&A / Revenue3.2%2.6%2.0%1.4%2.6%2.7%
Effective tax rate-45.6%0.9%-142.3%--
Return on assets2.0%17.4%-2.3%-1.0%-10.6%-8.8%
Return on equity5.2%48.5%-12.1%-3.5%-39.7%-22.6%
Return on invested capital19.6%17.3%3.4%-9.6%--
Liquidity
Current ratio1.971.731.011.651.131.90
Quick ratio0.980.570.380.680.350.69
Cash ratio0.260.070.120.130.050.34
Leverage
Debt / Equity0.000.001.070.96--
Debt / Assets0.000.000.210.26--
Debt / EBITDA0.000.003.58---
Interest coverage----5.1x2.3x-2.7x
Equity multiplier2.562.795.193.693.732.56
Liabilities / Assets-0.630.81---
Efficiency
Asset turnover1.231.141.181.891.411.15
Inventory turnover4.373.784.396.854.915.64
Days sales outstanding16d12d9d9d13d12d
Days inventory outstanding83d97d83d53d74d65d
Days payable outstanding30d34d44d22d33d24d
Cash conversion cycle69d76d49d40d55d53d
Valuation
P / E93.3x5.6x----
P / B4.6x2.6x3.2x1.9x3.5x-
P / S1.5x0.8x0.5x0.3x0.7x-
EV / EBITDA14.4x8.7x13.3x-9.8x-
Growth
Revenue growth (YoY)13.9%1.6%-21.3%25.5%37.8%-12.6%
Revenue CAGR (3y)-3.1%0.1%10.8%14.8%18.8%0.3%
Revenue CAGR (5y)9.5%3.9%10.6%11.8%10.9%-
Gross profit growth (YoY)38.6%101.3%96.8%-62.4%--52.7%
Operating income growth (YoY)30.2%281.8%----11.7%
Net income growth (YoY)-87.6%--205.7%91.6%-35.5%-52.6%
EPS growth (YoY)-87.2%--213.3%89.1%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)---59.1%--
FCF CAGR (5y)23.5%-----
Book value growth (YoY)16.0%95.3%-10.9%-5.2%-22.9%-19.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.53B total
Reportable Segment$2.53B · 100.0%

Product / service

$2.53B total
Aluminum$2.24B · 88.8%
Alumina$283.70M · 11.2%

Geographic

$2.53B total
US$1.73B · 68.6%
IS$793.20M · 31.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Primary Production of Aluminum

CompanyRevenue (last FY)Net marginROE
AA$12.83B9.0%18.9%

Comparing CENTURY ALUMINUM CO against the 1 most active filer in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Sep 18, 2002$0.0500
Jun 12, 2002$0.0500
Mar 13, 2002$0.0500
Dec 12, 2001$0.0500
Jun 13, 2001$0.0500
Mar 14, 2001$0.0500
Dec 13, 2000$0.0500
Sep 13, 2000$0.0500
Jun 13, 2000$0.0500
Mar 16, 2000$0.0500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.