CoverageForm 410-K10-Q8-K13D13G13F

CDTX · Cidara Therapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Revenue$0$0$0-$0$302.0K$8.46M-$12.72M-
Cost of Revenue----------
Gross Profit----------
R&D$35.53M$24.82M$24.60M-$12.43M$6.66M$11.59M-$17.33M$17.14M
SG&A$8.10M$6.50M$6.18M-$4.96M$4.75M$6.00M-$3.56M$3.31M
Total Operating Expenses$88.63M$27.38M$25.27M-$17.39M$96.29M$19.15M-$21.27M$20.45M
D&A--$36.0K---$36.0K---
Operating Income($88.63M)($27.38M)($25.27M)-($17.39M)($95.98M)($10.69M)-($8.55M)($12.83M)
Interest Expense----------
Income Tax$0$0$0-$0$0$0-$230.0K$0
Net Income($83.23M)($25.72M)($23.48M)-($15.98M)($91.21M)($10.33M)-($8.17M)($12.36M)
EPS - Basic($3.10)($1.65)($1.66)-($2.45)($19.99)($2.28)-($0.09)($0.14)
EPS - Diluted($3.10)($1.65)($1.66)-($2.45)($19.99)($2.28)-($0.09)($0.14)

Balance Sheet

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Cash & Equivalents$293.65M$510.57M$168.15M$189.82M$127.39M$164.37M$29.02M$35.78M$48.67M$50.43M
Accounts Receivable$1.86M$1.86M$1.69M$1.69M$1.70M$2.35M$7.28M$16.25M$2.85M$5.48M
Inventory------$7.27M$6.10M$2.47M$0
Accounts Payable$4.35M$2.21M$4.90M$3.61M$2.97M$2.29M$5.05M$3.77M$3.66M$1.90M
Current Assets$442.82M$531.79M$188.85M$210.74M$156.77M$168.59M$46.83M$60.85M$57.70M$62.24M
Total Assets$518.65M$534.33M$191.73M$214.80M$162.33M$173.36M$52.72M$67.03M$63.47M$67.99M
Current Liabilities$95.84M$32.32M$48.81M$49.55M$44.34M$39.64M$65.42M$67.42M$35.62M$31.42M
Long-term Debt----------
Total Liabilities$96.26M$33.15M$50.05M$51.49M$46.70M$42.42M$70.50M$75.24M$55.43M$52.57M
Stockholders' Equity$422.39M$501.17M$141.68M$163.31M$115.63M$130.94M($17.78M)($8.21M)$8.04M$15.41M
Retained Earnings($743.69M)($660.46M)($634.74M)($611.26M)($558.95M)($542.97M)($451.76M)($441.43M)($424.29M)($416.11M)

Cash Flow

Line itemQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Operating Cash Flow--($21.95M)---($6.64M)---
Investing Cash Flow--$185.0K---($23.0K)---
Financing Cash Flow--$77.0K---($93.0K)---
CapEx--$0---$23.0K---
Free Cash Flow--($21.95M)---($6.67M)---

Ratios

MetricQ3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin------31782.8%-126.3%--67.3%-
EBITDA margin-------125.9%---
Net margin------30201.7%-122.0%--64.3%-
Free cash flow margin-------78.8%---
FCF / Net income--0.93---0.65---
R&D / Revenue-----2204.3%137.0%-136.3%-
SG&A / Revenue-----1571.5%70.9%-28.0%-
Effective tax rate----------
Return on assets-16.0%-4.8%-12.2%--9.8%-52.6%-19.6%--12.9%-18.2%
Return on equity-19.7%-5.1%-16.6%--13.8%-69.7%58.1%--101.7%-80.2%
Return on invested capital----------
Liquidity
Current ratio4.6216.453.874.253.544.250.720.901.621.98
Quick ratio4.6216.453.874.253.544.250.600.811.551.98
Cash ratio3.0615.803.453.832.874.150.440.531.371.61
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.231.071.351.321.401.32-2.96-8.167.904.41
Liabilities / Assets0.190.060.260.240.290.241.341.120.870.77
Efficiency
Asset turnover0.000.000.00-0.000.000.16-0.20-
Inventory turnover----------
Days sales outstanding-----2839d314d-82d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)--100.0%-100.0%--100.0%-----
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-409.5%71.5%-136.4%--103.3%-648.1%---2.2%
Net income growth (YoY)-420.7%71.8%-127.4%--95.6%-638.1%---5.8%
EPS growth (YoY)-26.5%91.7%27.2%--2622.2%-14178.6%---26.3%
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)---229.2%---39.3%---
FCF CAGR (5y)----------
Book value growth (YoY)265.3%282.8%--1338.5%749.5%--182.7%-11.3%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Business segments

$1.27M total
Reportable Segment$1.27M · 100.0%

Peer comparison

Same SIC group: Biological Products, (No Diagnostic Substances)

CompanyRevenue (last FY)Net marginROE
TWST---16.4%
AMGN$36.75B21.0%89.1%
RXRX$74.68M-863.4%-57.0%
MRNA$1.94B-145.2%-32.6%
DNA$170.16M-183.8%-61.5%

Comparing Cidara Therapeutics against the 5 most active filers in the same SIC group.