CoverageForm 410-K10-Q8-K13D13G13F

CDR · Cedar Realty Trust, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$29.66M$34.55M$34.63M$34.01M$127.55M$135.54M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$2.57M$2.30M$3.19M$10.10M$18.03M$16.86M
Total Operating Expenses$20.95M$24.31M$27.26M$33.81M$103.93M$110.87M
D&A$7.70M$8.68M$19.37M$9.64M$39.45M$48.41M
Operating Income$7.98M$13.65M$10.03M($68.12M)($26.37M)$21.45M
Interest Expense$9.13M$9.10M--$18.64M$21.97M
Income Tax------
Net Income($1.87M)$4.54M$2.01M$44.03M($45.10M)($1.07M)
EPS - Basic$0.79$0.14($0.64)($0.92)--
EPS - Diluted$0.79$0.14($0.64)($0.92)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$5.15M$23.09M$6.52M$3.90M$3.04M$1.64M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$165.19M$216.93M$233.08M$234.16M$1.02B$1.18B
Current Liabilities------
Long-term Debt$140.01M$142.96M$131.46M-$527.04M$624.27M
Total Liabilities$158.83M$160.72M$159.63M$151.96M$576.93M$689.79M
Stockholders' Equity$6.36M$56.21M$73.46M$82.20M$437.38M$483.50M
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$7.97M$9.46M$8.25M($20.46M)$44.96M$42.58M
Investing Cash Flow$29.99M$25.60M($3.70M)$676.77M$71.53M($18.37M)
Financing Cash Flow($52.72M)($20.34M)($2.11M)($646.12M)($114.86M)($25.32M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin26.9%39.5%29.0%-200.3%-20.7%15.8%
EBITDA margin52.9%64.6%84.9%-171.9%10.3%51.5%
Net margin-6.3%13.2%5.8%129.5%-35.4%-0.8%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue8.7%6.7%9.2%29.7%14.1%12.4%
Effective tax rate------
Return on assets-1.1%2.1%0.9%18.8%-4.4%-0.1%
Return on equity-29.4%8.1%2.7%53.6%-10.3%-0.2%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity22.002.541.79-1.201.29
Debt / Assets0.850.660.56-0.520.53
Debt / EBITDA8.936.404.47-40.278.94
Interest coverage0.9x1.5x---1.4x1.0x
Equity multiplier25.963.863.172.852.322.43
Liabilities / Assets0.960.740.680.650.570.59
Efficiency
Asset turnover0.180.160.150.150.130.12
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-14.1%-0.2%1.8%-73.3%-5.9%-5.9%
Revenue CAGR (3y)-4.5%-35.3%-36.5%-38.2%-5.5%-2.4%
Revenue CAGR (5y)-26.2%-24.8%-25.5%-25.3%-3.3%-1.9%
Gross profit growth (YoY)------
Operating income growth (YoY)-41.5%36.0%--158.3%--14.4%
Net income growth (YoY)-126.5%-95.4%--4107.0%-
EPS growth (YoY)464.3%-30.4%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-88.7%-23.5%-10.6%-81.2%-9.5%-5.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$29.66M total
Reportable Segment$29.66M · 100.0%

Product / service

$29.66M total
Rental Revenue$28.46M · 95.9%
Real Estate Other$1.21M · 4.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing CEDAR REALTY TRUST against the 5 most active filers in the same SIC group.