CoverageForm 410-K10-Q8-K13D13G13F

CCOI · Cogent Communications Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CCOI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '23Q4 '23
Revenue----------
Cost of Revenue$129.23M-$131.68M$137.49M$137.44M-$161.55M$156.17M$168.93M-
Gross Profit----------
R&D----------
SG&A$72.34M-$70.42M$64.92M$73.86M-$67.66M$68.34M$76.70M-
Total Operating Expenses$255.62M-$262.53M$277.71M$287.34M-$315.03M$310.92M$325.56M-
D&A$54.05M-$60.43M$75.29M$76.04M-$85.81M$74.04M$70.89M-
Operating Income($13.51M)-($18.13M)($31.46M)($40.29M)-($57.83M)($47.14M)($59.39M)-
Interest Expense--------$23.01M-
Income Tax($11.44M)-($11.05M)($16.72M)($18.22M)-($16.90M)($7.85M)($19.13M)-
Net Income($39.54M)-($41.54M)($57.81M)($52.04M)-($63.11M)($32.34M)($65.31M)-
EPS - Basic($0.83)-($0.87)($1.21)($1.09)-($1.33)($0.68)($1.38)-
EPS - Diluted($0.83)-($0.87)($1.21)($1.09)-($1.33)($0.68)($1.38)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '23Q4 '23
Cash & Equivalents$140.26M$148.51M$147.09M$213.65M$153.81M$198.49M$279.19M$384.42M$118.43M$75.09M
Accounts Receivable$91.10M$88.05M$95.85M$95.13M$87.95M$96.93M$99.56M$111.68M$107.17M$135.47M
Inventory----------
Accounts Payable$36.09M$30.57M$28.39M$49.17M$55.85M$39.80M$53.05M$38.51M$45.93M$48.36M
Current Assets$430.28M$450.58M$479.77M$560.97M$422.68M$482.10M$569.40M$689.48M$473.16M$513.63M
Total Assets$3.06B$3.10B$3.15B$3.27B$3.12B$3.17B$3.20B$3.34B$3.15B$3.21B
Current Liabilities$226.07M$220.84M$237.55M$243.29M$283.42M$253.34M$280.63M$312.96M$420.61M$373.32M
Long-term Debt-$1.73B---$1.46B---$950.00M
Total Liabilities$3.16B$3.16B$3.19B$3.22B$2.98B$2.95B$2.88B$2.93B$2.64B$2.60B
Stockholders' Equity($104.16M)($63.85M)($39.17M)$46.67M$142.84M$222.85M$323.55M$415.52M$500.64M$609.56M
Retained Earnings($749.42M)($708.58M)($675.50M)($584.89M)($477.52M)($376.35M)($284.61M)($174.29M)($94.52M)$17.14M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '23Q4 '23
Operating Cash Flow$14.83M---$36.35M---$19.22M-
Investing Cash Flow($21.24M)---($33.09M)---$50.95M-
Financing Cash Flow($14.65M)---($57.02M)---($23.55M)-
CapEx$46.24M---$58.09M---$40.88M-
Free Cash Flow($31.41M)---($21.74M)---($21.66M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '23Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.79---0.42---0.33-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-1.3%--1.3%-1.8%-1.7%--2.0%-1.0%-2.1%-
Return on equity38.0%-106.1%-123.9%-36.4%--19.5%-7.8%-13.0%-
Return on invested capital----------
Liquidity
Current ratio1.902.042.022.311.491.902.032.201.121.38
Quick ratio1.902.042.022.311.491.902.032.201.121.38
Cash ratio0.620.670.620.880.540.780.991.230.280.20
Leverage
Debt / Equity--27.10---6.53---1.56
Debt / Assets-0.56---0.46---0.30
Debt / EBITDA----------
Interest coverage---------2.6x-
Equity multiplier-29.34-48.55-80.3770.0821.8514.249.908.056.285.27
Liabilities / Assets1.031.021.010.990.950.930.900.880.840.81
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding102d-79d131d148d-120d90d99d-
Cash conversion cycle----------
Valuation
P / E----------
P / B---49.2x20.5x-11.1x6.5x6.2x-
P / S----------
EV / EBITDA18.7x-39.7x47.5x77.5x-118.7x85.4x259.0x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)66.5%-68.7%33.3%---14.4%-36.2%--
Net income growth (YoY)24.0%-34.2%-78.8%---11.3%---
EPS growth (YoY)23.9%-34.6%-77.9%---10.8%---
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-44.5%---------
FCF CAGR (5y)----------
Book value growth (YoY)----88.8%--63.4%-26.8%-22.9%--

Peer comparison

Same SIC group: Communications Services, NEC

CompanyRevenue (last FY)Net marginROE
IRDM$871.66M13.1%24.7%
GOGO$910.49M1.4%12.8%
BZFD$185.27M-31.2%-116.9%
VSAT$4.52B-12.7%-12.6%
GSAT$272.99M-3.2%-2.4%

Comparing COGENT COMMUNICATIONS HOLDINGS against the 5 most active filers in the same SIC group.

Dividends

$1.07/share trailing 12 months · -73.1% YoY

Ex-datePer share
May 18, 2026$0.0200
Mar 6, 2026$0.0200
Nov 21, 2025$0.0200
Aug 21, 2025$1.0150
May 22, 2025$1.0100
Mar 13, 2025$1.0050
Nov 22, 2024$0.9950
Aug 22, 2024$0.9850
May 22, 2024$0.9750
Mar 14, 2024$0.9650
Nov 22, 2023$0.9550
Aug 23, 2023$0.9450
May 17, 2023$0.9350
Mar 9, 2023$0.9250
Nov 17, 2022$0.9150
Aug 17, 2022$0.9050
May 12, 2022$0.8800
Mar 8, 2022$0.8550
Nov 18, 2021$0.8300
Aug 19, 2021$0.8050
May 13, 2021$0.7800
Mar 11, 2021$0.7550
Nov 19, 2020$0.7300
Aug 20, 2020$0.7050