CCK · Crown Holdings Inc - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $12.37B | $11.80B | $12.01B | $12.94B | $11.39B | $11.57B |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| R&D | $33.00M | $32.00M | $33.00M | $34.00M | $47.00M | $53.00M |
| SG&A | $632.00M | $597.00M | $582.00M | $556.00M | $583.00M | $614.00M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $308.00M | $297.00M | - | - | - | - |
| Operating Income | $1.55B | $1.42B | $1.27B | $1.34B | $1.36B | $1.26B |
| Interest Expense | $398.00M | $452.00M | $436.00M | $284.00M | $253.00M | $300.00M |
| Income Tax | $281.00M | $183.00M | $222.00M | $243.00M | ($57.00M) | $244.00M |
| Net Income | $738.00M | $424.00M | $450.00M | $727.00M | ($560.00M) | $579.00M |
| EPS - Basic | $6.41 | $3.56 | $3.77 | $6.01 | ($4.30) | $4.34 |
| EPS - Diluted | $6.38 | $3.55 | $3.76 | $5.99 | ($4.30) | $4.30 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $764.00M | $918.00M | $1.31B | $550.00M | $531.00M | $1.17B |
| Accounts Receivable | $1.02B | $1.03B | $1.11B | $1.84B | $1.89B | $1.78B |
| Inventory | $1.58B | $1.44B | $1.61B | $2.01B | $1.74B | $1.67B |
| Accounts Payable | $2.64B | $2.42B | $2.46B | $2.77B | $2.90B | $2.85B |
| Current Assets | $4.39B | $4.21B | $4.83B | $4.66B | $4.50B | $4.88B |
| Total Assets | $14.27B | $13.85B | $15.03B | $14.30B | $13.86B | $16.67B |
| Current Liabilities | $4.27B | $3.46B | $4.20B | $3.93B | $4.13B | $4.26B |
| Long-term Debt | $5.40B | $6.06B | $6.70B | $6.79B | $6.05B | $8.02B |
| Total Liabilities | - | - | - | - | - | - |
| Stockholders' Equity | $3.00B | $2.76B | $2.41B | $1.85B | $1.91B | $2.20B |
| Retained Earnings | $3.81B | $3.62B | $3.48B | $3.14B | $3.18B | $4.54B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.53B | $1.19B | $1.45B | $803.00M | $905.00M | $1.31B |
| Investing Cash Flow | ($320.00M) | ($12.00M) | ($804.00M) | ($642.00M) | $1.51B | ($535.00M) |
| Financing Cash Flow | ($1.36B) | ($1.53B) | $116.00M | ($25.00M) | ($2.94B) | ($239.00M) |
| CapEx | $413.00M | $403.00M | $793.00M | $839.00M | $787.00M | $587.00M |
| Free Cash Flow | $1.12B | $789.00M | $660.00M | ($36.00M) | $118.00M | $728.00M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | - | - | - | - | - | - |
| Operating margin | 12.6% | 12.0% | 10.6% | 10.3% | 12.0% | 10.9% |
| EBITDA margin | 15.1% | 14.5% | - | - | - | - |
| Net margin | 6.0% | 3.6% | 3.7% | 5.6% | -4.9% | 5.0% |
| Free cash flow margin | 9.0% | 6.7% | 5.5% | -0.3% | 1.0% | 6.3% |
| FCF / Net income | 1.51 | 1.86 | 1.47 | -0.05 | -0.21 | 1.26 |
| R&D / Revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.5% |
| SG&A / Revenue | 5.1% | 5.1% | 4.8% | 4.3% | 5.1% | 5.3% |
| Effective tax rate | 27.6% | 30.1% | 33.0% | 25.1% | - | 29.6% |
| Return on assets | 5.2% | 3.1% | 3.0% | 5.1% | -4.0% | 3.5% |
| Return on equity | 24.6% | 15.4% | 18.7% | 39.3% | -29.3% | 26.3% |
| Return on invested capital | 13.4% | 11.2% | 9.3% | 11.6% | 13.5% | 8.7% |
| Liquidity | ||||||
| Current ratio | 1.03 | 1.22 | 1.15 | 1.18 | 1.09 | 1.15 |
| Quick ratio | 0.66 | 0.80 | 0.77 | 0.67 | 0.67 | 0.75 |
| Cash ratio | 0.18 | 0.26 | 0.31 | 0.14 | 0.13 | 0.28 |
| Leverage | ||||||
| Debt / Equity | 1.80 | 2.20 | 2.78 | 3.67 | 3.17 | 3.65 |
| Debt / Assets | 0.38 | 0.44 | 0.45 | 0.47 | 0.44 | 0.48 |
| Debt / EBITDA | 2.90 | 3.53 | - | - | - | - |
| Interest coverage | 3.9x | 3.1x | 2.9x | 4.7x | 5.4x | 4.2x |
| Equity multiplier | 4.76 | 5.02 | 6.24 | 7.73 | 7.25 | 7.58 |
| Liabilities / Assets | - | - | - | - | - | - |
| Efficiency | ||||||
| Asset turnover | 0.87 | 0.85 | 0.80 | 0.91 | 0.82 | 0.69 |
| Inventory turnover | - | - | - | - | - | - |
| Days sales outstanding | 30d | 32d | 34d | 52d | 61d | 56d |
| Days inventory outstanding | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - |
| Valuation | ||||||
| P / E | 16.1x | 23.3x | 24.5x | 13.7x | - | 23.3x |
| P / B | 4.0x | 3.6x | 4.6x | 5.4x | 7.5x | 6.1x |
| P / S | 1.0x | 0.8x | 0.9x | 0.8x | 1.3x | 1.2x |
| EV / EBITDA | 8.9x | 8.8x | - | - | - | - |
| Growth | ||||||
| Revenue growth (YoY) | 4.8% | -1.7% | -7.2% | 13.6% | -1.6% | -0.8% |
| Revenue CAGR (3y) | -1.5% | 1.2% | 1.2% | 3.5% | 11.2% | 10.0% |
| Revenue CAGR (5y) | 1.3% | 0.2% | 7.7% | 8.3% | 6.6% | 5.7% |
| Gross profit growth (YoY) | - | - | - | - | - | - |
| Operating income growth (YoY) | 9.4% | 11.8% | -5.0% | -2.0% | 7.8% | 5.7% |
| Net income growth (YoY) | 74.1% | -5.8% | -38.1% | - | - | 13.5% |
| EPS growth (YoY) | 79.7% | -5.6% | -37.2% | - | - | 13.8% |
| EPS CAGR (3y) | 2.1% | - | -4.4% | 16.6% | - | 21.8% |
| EPS CAGR (5y) | 8.2% | -1.2% | 2.8% | 20.3% | - | 8.8% |
| FCF growth (YoY) | 41.6% | 19.5% | - | - | -83.8% | -0.4% |
| FCF CAGR (5y) | 8.9% | 1.5% | 43.4% | - | -23.7% | 3.9% |
| Book value growth (YoY) | 8.8% | 14.4% | 30.3% | -3.3% | -13.0% | 28.3% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$23.43B totalReportable Segment Aggregation Before Other Operating Segment$11.06B · 47.2%
Americas Beverage$5.62B · 24.0%
European Beverage$2.33B · 9.9%
Transit Packaging$2.03B · 8.6%
All Other Segments$1.30B · 5.6%
Asia Pacific Segment$1.10B · 4.7%
Product / service
$12.37B totalMetal Beverage Cans And Ends$8.54B · 69.0%
Transit Packaging$2.03B · 16.4%
Metal Food Cans And Ends$943.00M · 7.6%
Other Metal Packaging$433.00M · 3.5%
Other Products$428.00M · 3.5%
Geographic
$12.37B totalUS$4.81B · 38.9%
Other Countries$3.52B · 28.5%
BR$1.07B · 8.7%
MX$989.00M · 8.0%
CA$786.00M · 6.4%
ES$423.00M · 3.4%
VN$387.00M · 3.1%
GB$372.00M · 3.0%
Stability scores
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✗Current ratio improved
- ✓No share dilution
- -Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Metal Cans
Comparing CROWN HOLDINGS INC against the 2 most active filers in the same SIC group.
Dividends
$1.22/share trailing 12 months · -3.9% YoY
| Ex-date | Per share |
|---|---|
| May 14, 2026 | $0.3500 |
| Mar 17, 2026 | $0.3500 |
| Nov 6, 2025 | $0.2600 |
| Aug 7, 2025 | $0.2600 |
| May 15, 2025 | $0.2600 |
| Mar 18, 2025 | $0.2600 |
| Nov 14, 2024 | $0.2500 |
| Aug 15, 2024 | $0.2500 |
| Jun 13, 2024 | $0.2500 |
| Mar 13, 2024 | $0.2500 |
| Nov 7, 2023 | $0.2400 |
| Aug 9, 2023 | $0.2400 |
| May 10, 2023 | $0.2400 |
| Mar 8, 2023 | $0.2400 |
| Nov 9, 2022 | $0.2200 |
| Aug 10, 2022 | $0.2200 |
| May 11, 2022 | $0.2200 |
| Mar 9, 2022 | $0.2200 |
| Nov 10, 2021 | $0.2000 |
| Aug 4, 2021 | $0.2000 |
| May 5, 2021 | $0.2000 |
| Mar 10, 2021 | $0.2000 |
| Nov 2, 2000 | $0.2500 |
| Aug 3, 2000 | $0.2500 |