CoverageForm 410-K10-Q8-K13D13G13F

CC · Chemours Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.81B$5.78B$6.03B$6.79B$6.34B$4.97B
Cost of Revenue$4.91B$4.63B$4.72B$5.18B$4.96B$3.90B
Gross Profit$902.00M$1.15B$1.31B$1.62B$1.38B$1.07B
R&D$108.00M$109.00M$108.00M$118.00M$107.00M$93.00M
SG&A$799.00M$585.00M$1.29B$710.00M$592.00M$527.00M
Total Operating Expenses$966.00M$810.00M$1.55B$844.00M$705.00M$700.00M
D&A$340.00M$301.00M$307.00M$291.00M$317.00M$320.00M
Operating Income($277.00M)$127.00M($318.00M)$741.00M$676.00M$179.00M
Interest Expense$269.00M$264.00M$208.00M$163.00M$185.00M$210.00M
Income Tax$109.00M$41.00M($81.00M)$163.00M$68.00M($40.00M)
Net Income($386.00M)$86.00M($238.00M)$578.00M$608.00M$219.00M
EPS - Basic($2.57)$0.58($1.60)$3.72$3.69$1.33
EPS - Diluted($2.57)$0.57($1.60)$3.65$3.60$1.32

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$670.00M$713.00M$1.20B$1.10B$1.45B$1.10B
Accounts Receivable$562.00M$619.00M$509.00M$509.00M$644.00M$449.00M
Inventory$1.57B$1.47B$1.35B$1.40B$1.10B$939.00M
Accounts Payable$954.00M$1.14B$1.16B$1.25B$1.16B$844.00M
Current Assets$3.00B$3.03B$3.83B$3.21B$3.35B$2.63B
Total Assets$7.38B$7.51B$8.25B$7.64B$7.55B$7.08B
Current Liabilities$1.69B$1.80B$2.49B$1.89B$1.86B$1.44B
Long-term Debt$4.10B$4.05B$3.99B$3.59B$3.72B$4.00B
Total Liabilities$7.13B$6.91B$7.51B$6.53B$6.47B$6.27B
Stockholders' Equity$250.00M$604.00M$737.00M$1.11B$1.08B$813.00M
Retained Earnings$1.22B$1.72B$1.78B$2.17B$1.75B$1.30B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$264.00M($633.00M)$556.00M$754.00M$820.00M$807.00M
Investing Cash Flow($206.00M)($353.00M)($229.00M)($284.00M)$220.00M($234.00M)
Financing Cash Flow($126.00M)($36.00M)$172.00M($685.00M)($560.00M)($449.00M)
CapEx$213.00M$360.00M$370.00M$307.00M$277.00M$267.00M
Free Cash Flow$51.00M($993.00M)$186.00M$447.00M$543.00M$540.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin15.5%19.9%21.7%23.8%21.8%21.5%
Operating margin-4.8%2.2%-5.3%10.9%10.7%3.6%
EBITDA margin1.1%7.4%-0.2%15.2%15.7%10.0%
Net margin-6.6%1.5%-3.9%8.5%9.6%4.4%
Free cash flow margin0.9%-17.2%3.1%6.6%8.6%10.9%
FCF / Net income-0.13-11.55-0.780.770.892.47
R&D / Revenue1.9%1.9%1.8%1.7%1.7%1.9%
SG&A / Revenue13.8%10.1%21.4%10.5%9.3%10.6%
Effective tax rate-32.3%-22.0%10.1%-22.3%
Return on assets-5.2%1.1%-2.9%7.6%8.1%3.1%
Return on equity-154.4%14.2%-32.3%52.2%56.2%26.9%
Return on invested capital-5.0%1.8%-5.3%12.3%12.7%3.7%
Liquidity
Current ratio1.781.681.541.701.801.83
Quick ratio0.850.861.000.961.211.17
Cash ratio0.400.400.480.580.780.77
Leverage
Debt / Equity16.406.715.413.243.444.93
Debt / Assets0.560.540.480.470.490.57
Debt / EBITDA65.069.47-3.483.758.03
Interest coverage-1.0x0.5x-1.5x4.5x3.7x0.9x
Equity multiplier29.5312.4411.206.906.988.71
Liabilities / Assets0.970.920.910.860.860.88
Efficiency
Asset turnover0.790.770.730.890.840.70
Inventory turnover3.133.153.493.694.524.16
Days sales outstanding35d39d31d27d37d33d
Days inventory outstanding117d116d105d99d81d88d
Days payable outstanding71d90d90d88d85d79d
Cash conversion cycle81d65d46d38d32d42d
Valuation
P / E-29.6x-8.4x9.3x18.8x
P / B7.1x4.2x6.4x4.4x5.2x5.1x
P / S0.3x0.4x0.8x0.7x0.9x0.8x
EV / EBITDA82.5x13.7x-7.1x8.0x14.1x
Growth
Revenue growth (YoY)0.4%-4.1%-11.3%7.1%27.7%-10.1%
Revenue CAGR (3y)-5.1%-3.0%6.6%7.1%-1.5%-7.0%
Revenue CAGR (5y)3.2%0.9%-1.9%1.9%3.3%-5.0%
Gross profit growth (YoY)-21.6%-11.9%-19.2%17.0%29.4%0.4%
Operating income growth (YoY)---9.6%277.7%-
Net income growth (YoY)----4.9%177.6%-
EPS growth (YoY)---1.4%172.7%-
EPS CAGR (3y)--45.9%---12.9%-30.4%
EPS CAGR (5y)----1.4%146.0%-9.8%
FCF growth (YoY)---58.4%-17.7%0.6%219.5%
FCF CAGR (5y)-37.6%--21.9%14.4%16.2%-
Book value growth (YoY)-58.6%-18.0%-33.4%2.4%33.0%18.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$11.62B total
All Segments$5.76B · 49.6%
Titanium Technologies$2.43B · 20.9%
Thermal And Specialized Solutions$2.07B · 17.8%
Advanced Performance Materials$1.26B · 10.9%
Other Non-Reportable Segment$50.00M · 0.4%
All Other Segments$50.00M · 0.4%

Product / service

$5.81B total
Titanium Dioxide$2.33B · 40.1%
Opteon Refrigerants$1.26B · 21.8%
Advanced Materials$753.00M · 13.0%
Performance Solutions$510.00M · 8.8%
Freon Refrigerants$428.00M · 7.4%
Foam Propellants And Other$374.00M · 6.4%
Minerals And Other$98.00M · 1.7%
Performance Chemicals And Intermediates$50.00M · 0.9%

Geographic

$2.07B total
North America$1.13B · 54.5%
EMEA$381.00M · 18.4%
Latin America$325.00M · 15.7%
Asia Pacific$235.00M · 11.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

0.95
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Chemicals & Allied Products

CompanyRevenue (last FY)Net marginROE
FMC$3.47B-64.6%-108.1%
OLN$6.78B-1.5%-5.5%
NGVT$1.17B-14.3%-562.6%
IOSP$1.78B6.6%8.8%
HUN$6.04B-3.1%-6.9%

Comparing Chemours Co against the 5 most active filers in the same SIC group.

Dividends

$0.35/share trailing 12 months · -58.0% YoY

Ex-datePer share
May 15, 2026$0.0880
Feb 27, 2026$0.0880
Nov 14, 2025$0.0880
Aug 15, 2025$0.0880
May 16, 2025$0.0880
Feb 28, 2025$0.2500
Nov 15, 2024$0.2500
Aug 15, 2024$0.2500
May 14, 2024$0.2500
Feb 23, 2024$0.2500
Nov 14, 2023$0.2500
Aug 14, 2023$0.2500
May 12, 2023$0.2500
Feb 23, 2023$0.2500
Nov 14, 2022$0.2500
Aug 12, 2022$0.2500
May 13, 2022$0.2500
Feb 24, 2022$0.2500
Nov 12, 2021$0.2500
Aug 13, 2021$0.2500
May 14, 2021$0.2500
Feb 25, 2021$0.2500
Nov 13, 2020$0.2500
Aug 14, 2020$0.2500