CoverageForm 410-K10-Q8-K13D13G13F

CBT · Cabot Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CBT

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$904.00M$849.00M$923.00M$936.00M$955.00M$1.02B$1.02B$958.00M$968.00M$1.03B
Cost of Revenue$694.00M$638.00M$679.00M$695.00M$720.00M$760.00M$773.00M$740.00M$745.00M$823.00M
Gross Profit$210.00M$211.00M$244.00M$241.00M$235.00M$256.00M$246.00M$218.00M$223.00M$210.00M
R&D$14.00M$13.00M$15.00M$15.00M$14.00M$16.00M$15.00M$15.00M$15.00M$15.00M
SG&A$67.00M$69.00M$62.00M$64.00M$66.00M$68.00M$75.00M$67.00M$58.00M$66.00M
Total Operating Expenses----------
D&A-$41.00M--$37.00M--$41.00M--
Operating Income$129.00M$129.00M$167.00M$162.00M$155.00M$172.00M$156.00M$136.00M$150.00M$129.00M
Interest Expense$18.00M$18.00M$19.00M$19.00M$18.00M$19.00M$21.00M$22.00M$24.00M$23.00M
Income Tax$44.00M$37.00M$43.00M$49.00M$41.00M$40.00M$47.00M$34.00M$41.00M$29.00M
Net Income$68.00M$73.00M$101.00M$94.00M$93.00M$109.00M$84.00M$50.00M$82.00M$75.00M
EPS - Basic$1.27$1.38$1.87$1.71$1.69$1.96$1.50$0.88$1.44$1.31
EPS - Diluted$1.27$1.37$1.86$1.69$1.67$1.94$1.49$0.88$1.43$1.29

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$252.00M$230.00M$258.00M$213.00M$183.00M$223.00M$206.00M$244.00M$238.00M$205.00M
Accounts Receivable----------
Inventory$522.00M$503.00M$504.00M$541.00M$536.00M$552.00M$551.00M$617.00M$585.00M$625.00M
Accounts Payable--$459.00M--$495.00M--$438.00M-
Current Assets$1.55B$1.46B$1.54B$1.60B$1.50B$1.60B$1.60B$1.69B$1.63B$1.74B
Total Assets$3.90B$3.76B$3.81B$3.78B$3.64B$3.74B$3.60B$3.69B$3.60B$3.52B
Current Liabilities$1.07B$874.00M$957.00M$818.00M$747.00M$772.00M$718.00M$830.00M$822.00M$904.00M
Long-term Debt$863.00M$854.00M$856.00M$1.09B$1.09B$1.09B$1.09B$1.10B$1.09B$1.09B
Total Liabilities----------
Stockholders' Equity$1.57B$1.57B$1.55B$1.43B$1.37B$1.43B$1.37B$1.33B$1.26B$1.10B
Retained Earnings$1.83B$1.84B$1.83B$1.80B$1.77B$1.73B$1.63B$1.58B$1.57B$1.36B

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-$126.00M--$124.00M--$105.00M--
Investing Cash Flow-($69.00M)--($104.00M)--($54.00M)--
Financing Cash Flow-($92.00M)--($24.00M)--($29.00M)--
CapEx-$69.00M--$77.00M--$54.00M--
Free Cash Flow-$57.00M--$47.00M--$51.00M--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin23.2%24.9%26.4%25.7%24.6%25.2%24.1%22.8%23.0%20.3%
Operating margin14.3%15.2%18.1%17.3%16.2%16.9%15.3%14.2%15.5%12.5%
EBITDA margin-20.0%--20.1%--18.5%--
Net margin7.5%8.6%10.9%10.0%9.7%10.7%8.2%5.2%8.5%7.3%
Free cash flow margin-6.7%--4.9%--5.3%--
FCF / Net income-0.78--0.51--1.02--
R&D / Revenue1.5%1.5%1.6%1.6%1.5%1.6%1.5%1.6%1.5%1.5%
SG&A / Revenue7.4%8.1%6.7%6.8%6.9%6.7%7.4%7.0%6.0%6.4%
Effective tax rate39.3%33.6%29.9%34.3%30.6%26.8%35.9%40.5%33.3%27.9%
Return on assets1.7%1.9%2.6%2.5%2.6%2.9%2.3%1.4%2.3%2.1%
Return on equity4.3%4.6%6.5%6.6%6.8%7.6%6.1%3.8%6.5%6.8%
Return on invested capital3.2%3.5%4.9%4.2%4.4%5.0%4.1%3.3%4.2%4.2%
Liquidity
Current ratio1.451.671.611.962.002.082.242.041.981.93
Quick ratio0.961.091.081.301.291.361.471.301.271.24
Cash ratio0.240.260.270.260.240.290.290.290.290.23
Leverage
Debt / Equity0.550.540.550.760.800.760.800.830.871.00
Debt / Assets0.220.230.220.290.300.290.300.300.300.31
Debt / EBITDA-5.02--5.67--6.20--
Interest coverage7.2x7.2x8.8x8.5x8.6x9.1x7.4x6.2x6.3x5.6x
Equity multiplier2.492.392.462.652.672.622.632.782.853.20
Liabilities / Assets----------
Efficiency
Asset turnover0.230.230.240.250.260.270.280.260.270.29
Inventory turnover1.331.271.351.281.341.381.401.201.271.32
Days sales outstanding----------
Days inventory outstanding275d288d271d284d272d265d260d304d287d277d
Days payable outstanding--247d--238d--215d-
Cash conversion cycle----------
Valuation
P / E59.3x48.4x40.9x49.2x54.7x57.6x61.9x94.9x48.4x59.4x
P / B2.5x2.2x2.6x3.2x3.7x4.4x3.8x3.5x3.1x4.0x
P / S4.3x4.1x4.4x4.8x5.3x6.1x5.0x4.9x4.0x4.2x
EV / EBITDA-24.3x--30.9x--31.1x--
Growth
Revenue growth (YoY)-3.4%-11.1%-9.2%-8.1%-0.3%5.0%-1.4%-0.7%-15.8%-5.4%
Revenue CAGR (3y)-4.3%-4.2%-7.0%-5.0%-0.4%3.5%6.6%8.7%23.2%13.3%
Revenue CAGR (5y)1.4%2.6%12.2%5.7%5.6%3.8%3.8%3.1%2.5%4.8%
Gross profit growth (YoY)-12.9%-10.2%-4.7%-2.0%7.8%14.8%17.1%20.4%-5.1%-9.5%
Operating income growth (YoY)-20.4%-16.8%-2.9%3.8%14.0%14.7%20.9%29.5%-10.7%-19.9%
Net income growth (YoY)-27.7%-21.5%-7.3%11.9%86.0%32.9%12.0%-7.4%-15.5%-29.9%
EPS growth (YoY)-24.9%-18.0%-4.1%13.4%89.8%35.7%15.5%-5.4%-15.4%-29.9%
EPS CAGR (3y)-0.5%13.8%3.2%-2.8%-9.4%4.7%-6.0%--
EPS CAGR (5y)-0.5%5.3%--19.0%28.7%30.7%-5.0%0.4%-
FCF growth (YoY)-21.3%---7.8%--200.0%--
FCF CAGR (5y)----4.9%-----
Book value growth (YoY)9.9%15.3%8.8%4.4%2.8%12.7%24.4%31.7%40.8%19.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Business segments

$3.59B total
Reinforcement Materials$2.34B · 65.2%
Performance Chemicals$1.25B · 34.8%

Product / service

$122.00M total
Shipping And Handling$112.00M · 91.8%
Other Products And Services$10.00M · 8.2%

Geographic

$6.05B total
Other Foreign Countries$2.11B · 34.9%
Americas$944.00M · 15.6%
CN$931.00M · 15.4%
Asia Pacific$865.00M · 14.3%
US$670.00M · 11.1%
EMEA$532.00M · 8.8%

Peer comparison

Same SIC group: Miscellaneous Chemical Products

CompanyRevenue (last FY)Net marginROE
FTK$237.26M12.9%27.0%
ESI$2.55B7.5%7.1%
ADES---31.3%
OEC$1.81B-3.9%-18.2%
WDFC$619.99M14.7%33.9%

Comparing CABOT CORP against the 5 most active filers in the same SIC group.

Dividends

$1.82/share trailing 12 months · +4.8% YoY

Ex-datePer share
May 29, 2026$0.4730
Feb 27, 2026$0.4500
Nov 28, 2025$0.4500
Aug 29, 2025$0.4500
May 30, 2025$0.4500
Feb 28, 2025$0.4300
Nov 29, 2024$0.4300
Aug 30, 2024$0.4300
May 31, 2024$0.4300
Feb 22, 2024$0.4000
Nov 22, 2023$0.4000
Aug 24, 2023$0.4000
May 25, 2023$0.4000
Feb 23, 2023$0.3700
Nov 23, 2022$0.3700
Aug 25, 2022$0.3700
May 26, 2022$0.3700
Feb 24, 2022$0.3700
Nov 24, 2021$0.3700
Aug 26, 2021$0.3500
May 27, 2021$0.3500
Feb 25, 2021$0.3500
Nov 25, 2020$0.3500
Aug 27, 2020$0.3500