CoverageForm 410-K10-Q8-K13D13G13F

CBAT · Cbak Energy Technology, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$69.62M-$60.92M$40.52M$34.94M-$44.63M$47.79M$58.82M-
Cost of Revenue$68.58M-$56.05M$36.06M$30.14M-$37.67M$35.07M$40.04M-
Gross Profit$1.04M-$4.88M$4.46M$4.80M-$6.95M$12.73M$18.78M-
R&D$4.22M-$3.86M$3.61M$3.02M-$3.43M$2.96M$2.82M-
SG&A$4.51M-$3.87M$3.35M$3.80M-$2.78M$3.13M$4.09M-
Total Operating Expenses$10.74M-$8.91M$7.99M$7.67M-$7.78M$6.78M$8.52M-
D&A$3.43M-$2.20M$2.04M$2.12M-$1.81M$2.33M$2.23M-
Operating Income($9.70M)-($4.03M)($3.53M)($2.86M)-($827.9K)$5.95M$10.26M-
Interest Expense$252.4K-$298.9K$276.8K$296.9K-$2.2K-$171.4K-
Income Tax$7.4K-($183.9K)---$339.3K$800.7K$1.05M-
Net Income($9.29M)-$2.65M($3.07M)($1.58M)-$17.6K$6.45M$9.84M-
EPS - Basic($0.10)-$0.03($0.03)($0.02)-$0.00$0.07$0.11-
EPS - Diluted($0.10)-$0.03($0.03)($0.02)-$0.00$0.07$0.11-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$9.34M$8.30M$10.48M$5.68M$4.05M$6.72M$10.45M$9.71M$3.03M$4.64M
Accounts Receivable$46.50M$38.41M$47.80M$34.66M$40.84M$32.94M$34.91M$32.71M$36.42M$28.65M
Inventory$75.67M$50.60M$34.49M$37.44M$30.80M$22.85M$23.94M$31.23M$28.26M$33.41M
Accounts Payable$203.02M$153.35M$118.44M$97.63M$93.40M$84.72M$89.47M$71.64M$79.02M$82.43M
Current Assets$238.43M$180.64M$157.69M$143.45M$143.16M$141.40M$130.46M$123.44M$130.16M$128.42M
Total Assets$491.01M$426.18M$363.86M$333.09M$311.46M$302.22M$293.48M$279.62M$286.46M$281.16M
Current Liabilities$368.20M$299.85M$228.00M$199.41M$175.50M$171.70M$154.22M$144.63M$156.06M$160.50M
Long-term Debt$7.65M$4.12M$4.76M$4.87M$4.13M-----
Total Liabilities$388.80M$316.70M$245.41M$217.25M$192.72M$182.15M$163.09M$153.09M$165.22M$167.70M
Stockholders' Equity$105.16M$112.68M$121.41M$118.21M$120.79M$121.67M$131.17M$126.59M$120.88M$112.82M
Retained Earnings($143.08M)($133.80M)($126.42M)($129.07M)($126.00M)($122.61M)($118.10M)($118.11M)($124.56M)($134.40M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$22.28M---($9.62M)---$7.45M-
Investing Cash Flow($11.78M)---($9.90M)---($12.84M)-
Financing Cash Flow$11.31M---$5.93M---($16.39M)-
CapEx$11.78M---$12.69M---$7.90M-
Free Cash Flow$10.50M---($22.31M)---($454.0K)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin1.5%-8.0%11.0%13.7%-15.6%26.6%31.9%-
Operating margin-13.9%--6.6%-8.7%-8.2%--1.9%12.4%17.4%-
EBITDA margin-9.0%--3.0%-3.7%-2.1%-2.2%17.3%21.2%-
Net margin-13.3%-4.4%-7.6%-4.5%-0.0%13.5%16.7%-
Free cash flow margin15.1%----63.9%----0.8%-
FCF / Net income-1.13---14.13----0.05-
R&D / Revenue6.1%-6.3%8.9%8.7%-7.7%6.2%4.8%-
SG&A / Revenue6.5%-6.4%8.3%10.9%-6.2%6.5%7.0%-
Effective tax rate---7.5%---95.1%11.1%9.6%-
Return on assets-1.9%-0.7%-0.9%-0.5%-0.0%2.3%3.4%-
Return on equity-8.8%-2.2%-2.6%-1.3%-0.0%5.1%8.1%-
Return on invested capital-6.8%--3.2%-------
Liquidity
Current ratio0.650.600.690.720.820.820.850.850.830.80
Quick ratio0.440.430.540.530.640.690.690.640.650.59
Cash ratio0.030.030.050.030.020.040.070.070.020.03
Leverage
Debt / Equity0.070.040.040.040.03-----
Debt / Assets0.020.010.010.010.01-----
Debt / EBITDA----------
Interest coverage-38.4x--13.5x-12.8x-9.6x--369.9x-59.9x-
Equity multiplier4.673.783.002.822.582.482.242.212.372.49
Liabilities / Assets0.790.740.670.650.620.600.560.550.580.60
Efficiency
Asset turnover0.14-0.170.120.11-0.150.170.21-
Inventory turnover0.91-1.630.960.98-1.571.121.42-
Days sales outstanding244d-286d312d427d-286d250d226d-
Days inventory outstanding403d-225d379d373d-232d325d258d-
Days payable outstanding1081d-771d988d1131d-867d746d720d-
Cash conversion cycle-434d--260d-297d-332d--349d-171d-237d-
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)99.3%-36.5%-15.2%-40.6%--29.7%12.7%38.7%-
Revenue CAGR (3y)18.0%-1.8%-10.4%-24.2%-67.1%101.0%84.2%-
Revenue CAGR (5y)49.2%-41.8%54.4%38.3%-40.7%62.1%62.6%-
Gross profit growth (YoY)-78.3%--29.9%-64.9%-74.4%--43.2%227.6%546.3%-
Operating income growth (YoY)-238.7%--387.2%-------
Net income growth (YoY)-488.1%-14919.6%----99.7%---
EPS growth (YoY)-400.0%---------
EPS CAGR (3y)-------51.8%--
EPS CAGR (5y)----------
FCF growth (YoY)-----4814.1%-----
FCF CAGR (5y)----------
Book value growth (YoY)-12.9%-7.4%-7.4%-6.6%-0.1%7.8%14.5%16.5%3.5%-4.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$390.38M total
High Power Lithium Batteries$105.98M · 27.1%
Manufacturing Lithium Batteries$89.21M · 22.9%
Cathode$82.48M · 21.1%
Residential Energy Supply And Uninterruptable Supplies$68.82M · 17.6%
Light Electric Vehicles$36.36M · 9.3%
Precursor$6.72M · 1.7%
Electric Vehicle$796.2K · 0.2%

Geographic

$195.19M total
CN$147.28M · 75.5%
Africa$17.04M · 8.7%
IN$16.55M · 8.5%
Europe$7.53M · 3.9%
Non Us$6.79M · 3.5%

Peer comparison

Same SIC group: Miscellaneous Electrical Machinery, Equipment & Supplies

CompanyRevenue (last FY)Net marginROE
ENVX$31.82M-492.6%-57.8%
ENS--15.4%
QS---37.2%
RUN$2.96B15.2%14.4%
NRGV$203.67M-50.9%-153.6%

Comparing CBAK Energy Technology against the 5 most active filers in the same SIC group.