CoverageForm 410-K10-Q8-K13D13G13F

CAT · Caterpillar Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CAT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$67.59B$64.81B$67.06B$59.43B$50.97B$41.75B
Cost of Revenue$44.75B$40.20B$42.77B$41.35B$35.51B$29.08B
Gross Profit$22.84B$24.61B$24.29B$18.08B$15.46B$12.67B
R&D$2.15B$2.11B$2.11B$1.81B$1.69B$1.42B
SG&A$6.99B$6.67B$6.37B$5.65B$5.37B$4.64B
Total Operating Expenses$56.44B$51.74B$54.09B$51.52B$44.09B$37.20B
D&A$2.26B$2.15B$2.14B$2.22B$2.35B$2.43B
Operating Income$11.15B$13.07B$12.97B$7.90B$6.88B$4.55B
Interest Expense--$511.00M$443.00M$488.00M-
Income Tax$2.77B$2.63B$2.78B$2.07B$1.74B$1.01B
Net Income$8.88B$10.79B$10.34B$6.71B$6.49B$3.00B
EPS - Basic$18.90$22.17$20.24$12.72$11.93$5.51
EPS - Diluted$18.81$22.05$20.12$12.64$11.83$5.46

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$9.98B$6.89B$6.98B$7.00B$9.25B$9.37B
Accounts Receivable$10.92B$9.28B$9.31B$8.86B$8.48B$7.32B
Inventory$18.14B$16.83B$16.57B$16.27B$14.04B$11.40B
Accounts Payable$8.97B$7.67B$7.91B$8.69B$8.15B$6.13B
Current Assets$52.48B$45.68B$46.95B$43.78B$43.45B$39.46B
Total Assets$98.58B$87.76B$87.48B$81.94B$82.79B$78.32B
Current Liabilities$36.56B$32.27B$34.73B$31.53B$29.85B$25.72B
Long-term Debt$30.70B$27.35B$24.47B$25.71B$26.03B$26.00B
Total Liabilities$77.27B$68.27B$67.97B$66.05B$66.28B$62.95B
Stockholders' Equity$21.32B$19.49B$19.50B$15.89B$16.52B$15.38B
Retained Earnings$65.45B$59.35B$51.25B$43.51B$39.28B$35.17B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$11.74B$12.04B$12.88B$7.77B$7.20B$6.33B
Investing Cash Flow($4.71B)($2.45B)($5.87B)($2.54B)($3.08B)($1.49B)
Financing Cash Flow($3.90B)($9.56B)($6.93B)($7.28B)($4.19B)($3.75B)
CapEx$2.82B$1.99B$1.60B$1.30B$1.09B$978.00M
Free Cash Flow$8.92B$10.05B$11.29B$6.47B$6.11B$5.35B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin33.8%38.0%36.2%30.4%30.3%30.3%
Operating margin16.5%20.2%19.3%13.3%13.5%10.9%
EBITDA margin19.8%23.5%22.5%17.0%18.1%16.7%
Net margin13.1%16.7%15.4%11.3%12.7%7.2%
Free cash flow margin13.2%15.5%16.8%10.9%12.0%12.8%
FCF / Net income1.000.931.090.960.941.78
R&D / Revenue3.2%3.3%3.1%3.1%3.3%3.4%
SG&A / Revenue10.3%10.3%9.5%9.5%10.5%11.1%
Effective tax rate23.8%19.6%21.2%23.6%21.2%25.1%
Return on assets9.0%12.3%11.8%8.2%7.8%3.8%
Return on equity41.7%55.4%53.0%42.2%39.3%19.5%
Return on invested capital16.3%22.4%23.2%14.5%12.7%8.2%
Liquidity
Current ratio1.441.421.351.391.461.53
Quick ratio0.940.890.870.870.991.09
Cash ratio0.270.210.200.220.310.36
Leverage
Debt / Equity1.441.401.251.621.581.69
Debt / Assets0.310.310.280.310.310.33
Debt / EBITDA2.291.801.622.542.823.72
Interest coverage--25.4x17.8x14.1x-
Equity multiplier4.624.504.495.165.015.09
Liabilities / Assets0.780.780.780.810.800.80
Efficiency
Asset turnover0.690.740.770.730.620.53
Inventory turnover2.472.392.582.542.532.55
Days sales outstanding59d52d51d54d61d64d
Days inventory outstanding148d153d141d144d144d143d
Days payable outstanding73d70d67d77d84d77d
Cash conversion cycle134d135d125d121d121d130d
Valuation
P / E30.5x16.5x14.7x19.0x17.5x33.3x
P / B12.7x9.1x7.8x8.0x6.9x6.5x
P / S4.0x2.7x2.3x2.1x2.2x2.4x
EV / EBITDA21.7x13.0x11.2x14.4x14.1x16.7x
Growth
Revenue growth (YoY)4.3%-3.4%12.8%16.6%22.1%-22.4%
Revenue CAGR (3y)4.4%8.3%17.1%3.4%-2.3%-2.8%
Revenue CAGR (5y)10.1%3.8%4.2%5.5%5.8%-2.3%
Gross profit growth (YoY)-7.2%1.3%34.4%16.9%22.0%-26.2%
Operating income growth (YoY)-14.7%0.8%64.0%14.9%51.1%-45.1%
Net income growth (YoY)-17.7%4.4%54.1%3.3%116.4%-50.8%
EPS growth (YoY)-14.7%9.6%59.2%6.8%116.7%-49.2%
EPS CAGR (3y)14.2%23.1%54.5%5.6%4.9%63.0%
EPS CAGR (5y)28.1%15.5%14.4%58.6%-9.3%
FCF growth (YoY)-11.2%-11.0%74.5%6.0%14.1%15.0%
FCF CAGR (5y)10.8%16.7%16.4%6.1%6.3%0.2%
Book value growth (YoY)9.4%-0.0%22.7%-3.8%7.4%5.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$136.74B total
Reportable Segment Aggregation Before Other Operating Segment$68.35B · 50.0%
Power Energy$27.14B · 19.8%
Construction Industries$24.80B · 18.1%
Resource Industries$12.19B · 8.9%
Financial Products Segment$4.22B · 3.1%
All Other Segments$46.00M · 0.0%

Product / service

$67.59B total
Machinery Power Energy$63.98B · 94.7%
Financial Products$3.61B · 5.3%

Geographic

$92.39B total
Non Us$34.71B · 37.6%
US$32.88B · 35.6%
North America$14.06B · 15.2%
EMEA$4.59B · 5.0%
Asia Pacific$3.78B · 4.1%
Latin America$2.36B · 2.6%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.83
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Construction Machinery & Equip

CompanyRevenue (last FY)Net marginROE
CMCO$963.03M-0.5%-0.6%
ASTE$1.41B2.8%5.7%
MTW$2.24B0.3%1.0%
SHYF---
PLOW$656.05M7.1%16.7%

Comparing CATERPILLAR INC against the 5 most active filers in the same SIC group.

Dividends

$6.04/share trailing 12 months · +7.1% YoY

Ex-datePer share
Apr 20, 2026$1.5100
Jan 20, 2026$1.5100
Oct 20, 2025$1.5100
Jul 21, 2025$1.5100
Apr 21, 2025$1.4100
Jan 21, 2025$1.4100
Oct 21, 2024$1.4100
Jul 22, 2024$1.4100
Apr 19, 2024$1.3000
Jan 19, 2024$1.3000
Oct 20, 2023$1.3000
Jul 19, 2023$1.3000
Apr 21, 2023$1.2000
Jan 19, 2023$1.2000
Oct 21, 2022$1.2000
Jul 19, 2022$1.2000
Apr 22, 2022$1.1100
Jan 19, 2022$1.1100
Oct 22, 2021$1.1100
Jul 19, 2021$1.1100
Apr 23, 2021$1.0300
Jan 19, 2021$1.0300
Oct 23, 2020$1.0300
Jul 17, 2020$1.0300

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.