CoverageForm 410-K10-Q8-K13D13G13F

CAH · Cardinal Health Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CAH

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$222.58B$226.83B$205.01B$181.36B$162.47B$152.92B
Cost of Revenue$214.41B$219.41B$198.12B$174.82B$155.69B$146.05B
Gross Profit$8.17B$7.41B$6.89B$6.54B$6.78B$6.87B
R&D------
SG&A$5.38B$5.00B$4.83B$4.56B$4.53B$4.57B
Total Operating Expenses------
D&A$790.00M$710.00M$692.00M$692.00M$783.00M$913.00M
Operating Income$2.27B$1.24B$727.00M($596.00M)$472.00M($4.10B)
Interest Expense$215.00M$51.00M$93.00M$149.00M$180.00M$238.00M
Income Tax$532.00M$348.00M$376.00M$163.00M($289.00M)($79.00M)
Net Income$1.56B$852.00M$261.00M($933.00M)$611.00M($3.70B)
EPS - Basic$6.48$3.48$1.00($3.35)$2.09($12.61)
EPS - Diluted$6.45$3.45$1.00($3.35)$2.08($12.61)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$3.87B$5.13B$4.04B$4.72B$3.41B$2.77B
Accounts Receivable$13.24B$12.08B$11.34B$10.56B$9.10B$8.26B
Inventory$16.83B$14.96B$15.94B$15.64B$14.59B$13.20B
Accounts Payable$34.71B$31.76B$29.81B$27.13B$23.70B$21.37B
Current Assets$36.37B$34.88B$33.83B$32.94B$31.05B$25.94B
Total Assets$53.12B$45.12B$43.42B$43.88B$44.45B$40.77B
Current Liabilities$38.90B$35.64B$33.71B$30.55B$27.62B$23.61B
Long-term Debt------
Total Liabilities------
Stockholders' Equity($2.78B)($3.21B)($2.85B)($709.00M)$1.79B$1.79B
Retained Earnings$783.00M($286.00M)($534.00M)($280.00M)$1.21B$1.17B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.40B$3.76B$2.84B$3.12B$2.43B$1.96B
Investing Cash Flow($5.59B)($1.85B)($454.00M)$567.00M($378.00M)$493.00M
Financing Cash Flow$1.94B($847.00M)($3.05B)($2.46B)($1.32B)($2.20B)
CapEx$547.00M$511.00M$481.00M$387.00M$400.00M$375.00M
Free Cash Flow$1.85B$3.25B$2.36B$2.73B$2.03B$1.58B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin3.7%3.3%3.4%3.6%4.2%4.5%
Operating margin1.0%0.5%0.4%-0.3%0.3%-2.7%
EBITDA margin1.4%0.9%0.7%0.1%0.8%-2.1%
Net margin0.7%0.4%0.1%-0.5%0.4%-2.4%
Free cash flow margin0.8%1.4%1.2%1.5%1.2%1.0%
FCF / Net income1.193.829.03-2.933.32-0.43
R&D / Revenue------
SG&A / Revenue2.4%2.2%2.4%2.5%2.8%3.0%
Effective tax rate25.4%29.0%59.0%--89.8%-
Return on assets2.9%1.9%0.6%-2.1%1.4%-9.1%
Return on equity-56.1%-26.5%-9.2%131.6%34.1%-206.6%
Return on invested capital------
Liquidity
Current ratio0.940.981.001.081.121.10
Quick ratio0.500.560.530.570.600.54
Cash ratio0.100.140.120.150.120.12
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage10.6x24.4x7.8x-4.0x2.6x-17.2x
Equity multiplier-19.10-14.04-15.22-61.8924.8222.79
Liabilities / Assets------
Efficiency
Asset turnover4.195.034.724.133.653.75
Inventory turnover12.7414.6712.4311.1810.6711.07
Days sales outstanding22d19d20d21d20d20d
Days inventory outstanding29d25d29d33d34d33d
Days payable outstanding59d53d55d57d56d53d
Cash conversion cycle-9d-9d-5d-3d-1d-1d
Valuation
P / E26.0x28.5x94.6x-27.4x-
P / B----9.4x8.5x
P / S0.2x0.1x0.1x0.1x0.1x0.1x
EV / EBITDA12.0x9.8x14.6x102.8x10.7x-
Growth
Revenue growth (YoY)-1.9%10.6%13.0%11.6%6.2%5.1%
Revenue CAGR (3y)7.1%11.8%10.3%7.6%5.9%5.6%
Revenue CAGR (5y)7.8%9.3%8.4%6.9%6.0%8.3%
Gross profit growth (YoY)10.2%7.6%5.3%-3.4%-1.3%0.5%
Operating income growth (YoY)83.0%71.0%----
Net income growth (YoY)83.2%226.4%----
EPS growth (YoY)87.0%245.0%----
EPS CAGR (3y)-18.4%--36.9%-
EPS CAGR (5y)--5.3%4.3%--13.6%-
FCF growth (YoY)-43.1%37.9%-13.8%34.8%28.0%-33.8%
FCF CAGR (5y)3.1%6.3%-0.2%28.0%-4.1%-6.7%
Book value growth (YoY)13.4%-12.7%-302.3%-0.1%-71.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-06-30.

Business segments

$218.86B total
Pharmaceutical And Specialty Solutions$204.64B · 93.5%
GMPD$12.64B · 5.8%
All Other Segments$1.58B · 0.7%

Geographic

$222.66B total
US$220.99B · 99.3%
Non Us$1.67B · 0.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Drugs, Proprietaries & Druggists' Sundries

CompanyRevenue (last FY)Net marginROE
COR$321.33B0.5%103.1%
MCK$403.43B1.2%-219.2%
NUS$1.49B10.8%19.9%
HLF$5.04B4.5%-44.3%
PETQ---

Comparing CARDINAL HEALTH INC against the 5 most active filers in the same SIC group.

Dividends

$2.04/share trailing 12 months · +1.0% YoY

Ex-datePer share
Apr 1, 2026$0.5110
Jan 2, 2026$0.5110
Oct 1, 2025$0.5110
Jul 1, 2025$0.5110
Apr 1, 2025$0.5060
Jan 2, 2025$0.5060
Oct 1, 2024$0.5060
Jul 1, 2024$0.5060
Mar 28, 2024$0.5010
Dec 29, 2023$0.5010
Oct 2, 2023$0.5010
Jun 30, 2023$0.5010
Mar 31, 2023$0.4960
Dec 30, 2022$0.4960
Sep 30, 2022$0.4960
Jun 30, 2022$0.4960
Mar 31, 2022$0.4910
Dec 31, 2021$0.4910
Sep 30, 2021$0.4910
Jun 30, 2021$0.4910
Mar 31, 2021$0.4860
Dec 31, 2020$0.4860
Sep 30, 2020$0.4860
Jun 30, 2020$0.4860