CoverageForm 410-K10-Q8-K13D13G13F

CAG · Conagra Brands Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CAG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$11.61B$12.05B$12.28B$11.54B$11.18B$11.05B
Cost of Revenue$8.61B$8.72B$9.01B$8.70B$8.01B$7.98B
Gross Profit$3.26B$87.10M$804.80M$2.84B$3.18B$3.07B
R&D$60.80M$61.40M$57.70M$53.40M$51.30M$56.40M
SG&A$1.54B$2.48B$2.19B$1.49B$1.40B$1.62B
Total Operating Expenses------
D&A$390.20M$400.90M$369.90M$388.90M$387.70M$388.90M
Operating Income$1.36B$1.18B$1.46B$1.59B$2.14B$1.82B
Interest Expense------
Income Tax$3.70M$262.50M$218.70M$290.50M$193.80M$201.30M
Net Income$1.15B$347.20M$683.60M$888.20M$1.30B$840.10M
EPS - Basic$2.41$0.73$1.43$1.85$2.67$1.72
EPS - Diluted$2.40$0.72$1.42$1.84$2.66$1.72

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$68.00M$77.70M$93.90M$83.30M$79.20M$553.30M
Accounts Receivable$770.00M$871.80M$965.40M$867.40M$793.90M$860.80M
Inventory$2.05B$2.08B$2.23B$1.94B$1.73B$1.38B
Accounts Payable$1.59B$1.49B$1.53B$1.86B$1.66B$1.53B
Current Assets$3.07B$3.15B$3.38B$3.03B$2.70B$2.89B
Total Assets$20.93B$20.86B$22.05B$22.44B$22.20B$22.30B
Current Liabilities$4.32B$3.24B$4.44B$3.52B$3.31B$3.29B
Long-term Debt$6.23B$7.49B$7.08B$8.09B$8.28B$8.90B
Total Liabilities$12.00B$12.35B$13.25B$13.57B$13.56B$14.35B
Stockholders' Equity$8.93B$8.44B$8.74B$8.79B$8.55B$7.88B
Retained Earnings$6.76B$6.28B$6.60B$6.55B$6.26B$5.47B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$1.69B$2.02B$995.40M$1.18B$1.47B$1.84B
Investing Cash Flow($542.20M)($375.00M)($354.90M)($434.90M)($340.30M)($153.80M)
Financing Cash Flow($1.16B)($1.66B)($631.60M)($738.00M)($1.61B)($1.37B)
CapEx$389.30M$388.10M$362.20M$464.40M$506.40M$369.50M
Free Cash Flow$1.30B$1.63B$633.20M$712.90M$961.70M$1.47B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin28.1%0.7%6.6%24.6%28.4%27.8%
Operating margin11.8%9.8%11.9%13.8%19.1%16.4%
EBITDA margin15.1%13.1%14.9%17.1%22.6%19.9%
Net margin9.9%2.9%5.6%7.7%11.6%7.6%
Free cash flow margin11.2%13.5%5.2%6.2%8.6%13.3%
FCF / Net income1.134.690.930.800.741.75
R&D / Revenue0.5%0.5%0.5%0.5%0.5%0.5%
SG&A / Revenue13.2%20.6%17.8%12.9%12.5%14.7%
Effective tax rate0.3%43.1%24.2%24.6%13.0%19.3%
Return on assets5.5%1.7%3.1%4.0%5.9%3.8%
Return on equity12.9%4.1%7.8%10.1%15.2%10.7%
Return on invested capital9.0%4.2%7.0%7.1%11.1%8.7%
Liquidity
Current ratio0.710.970.760.860.820.88
Quick ratio0.240.330.260.310.290.46
Cash ratio0.020.020.020.020.020.17
Leverage
Debt / Equity0.700.890.810.920.971.13
Debt / Assets0.300.360.320.360.370.40
Debt / EBITDA3.554.753.864.093.274.04
Interest coverage------
Equity multiplier2.342.472.522.552.602.83
Liabilities / Assets0.570.590.600.600.610.64
Efficiency
Asset turnover0.550.580.560.510.500.50
Inventory turnover4.204.194.044.484.625.79
Days sales outstanding24d26d29d27d26d28d
Days inventory outstanding87d87d90d81d79d63d
Days payable outstanding67d63d62d78d75d70d
Cash conversion cycle44d51d57d31d29d22d
Valuation
P / E9.5x41.5x24.6x17.9x14.3x20.2x
P / B1.2x1.7x1.9x1.8x2.2x2.2x
P / S0.9x1.2x1.4x1.4x1.7x1.5x
EV / EBITDA9.8x13.8x12.9x12.1x10.6x11.5x
Growth
Revenue growth (YoY)-3.6%-1.8%6.4%3.1%1.2%39.3%
Revenue CAGR (3y)0.2%2.5%3.6%13.3%--
Revenue CAGR (5y)1.0%8.7%--47.5%45.4%
Gross profit growth (YoY)3648.3%-89.2%-71.6%-10.7%3.6%30.5%
Operating income growth (YoY)16.1%-19.8%-7.8%-25.8%17.9%10.6%
Net income growth (YoY)231.9%-49.2%-23.0%-31.6%54.6%23.9%
EPS growth (YoY)233.3%-49.3%-22.8%-30.8%54.7%13.2%
EPS CAGR (3y)9.3%-35.3%-6.2%6.6%10.3%5.6%
EPS CAGR (5y)6.9%-13.9%-6.4%4.7%--
FCF growth (YoY)-20.0%157.0%-11.2%-25.9%-34.7%90.7%
FCF CAGR (5y)-2.4%16.1%-2.1%-5.2%4.3%7.9%
Book value growth (YoY)5.8%-3.4%-0.6%2.8%8.6%6.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-05-25.

Business segments

$11.61B total
Grocery And Snacks$4.90B · 42.2%
Refrigerated And Frozen$4.66B · 40.1%
Foodservice$1.09B · 9.4%
International$956.50M · 8.2%

Product / service

$11.61B total
Frozen$3.95B · 34.0%
Other Shelf Stable$2.79B · 24.0%
Snacks$2.11B · 18.2%
Foodservice$1.09B · 9.4%
International$956.50M · 8.2%
Refrigerated$716.80M · 6.2%

Geographic

$987.90M total
Non Us$987.90M · 100.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.30
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Food and Kindred Products

CompanyRevenue (last FY)Net marginROE
BYND$275.50M79.5%-21968.3%
VITL$759.44M8.7%18.9%
CPB---
FLO$5.26B1.6%6.4%
BRBR$2.32B9.3%-47.6%

Comparing CONAGRA BRANDS INC. against the 5 most active filers in the same SIC group.

Dividends

$1.40/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 30, 2026$0.3500
Jan 27, 2026$0.3500
Oct 30, 2025$0.3500
Jul 30, 2025$0.3500
Apr 28, 2025$0.3500
Jan 27, 2025$0.3500
Oct 31, 2024$0.3500
Aug 1, 2024$0.3500
Apr 29, 2024$0.3500
Jan 29, 2024$0.3500
Nov 1, 2023$0.3500
Jul 28, 2023$0.3500
Apr 27, 2023$0.3300
Jan 27, 2023$0.3300
Nov 2, 2022$0.3300
Aug 2, 2022$0.3300
Apr 28, 2022$0.3130
Jan 28, 2022$0.3130
Oct 29, 2021$0.3130
Aug 2, 2021$0.3130
Apr 29, 2021$0.2750
Jan 28, 2021$0.2750
Oct 30, 2020$0.2750
Aug 3, 2020$0.2130

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.