CoverageForm 410-K10-Q8-K13D13G13F

BZFD · Buzzfeed, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BZFD

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$31.57M-$46.32M$46.39M$36.02M-$64.32M$46.93M$44.76M-
Cost of Revenue----------
Gross Profit----------
R&D$2.33M-$2.53M$2.82M$3.07M-$2.58M$2.72M$3.23M-
SG&A$13.18M-$12.73M$10.68M$14.36M-$14.70M$14.05M$16.25M-
Total Operating Expenses$45.05M-$52.30M$49.86M$49.76M-$60.74M$51.15M$65.57M-
D&A$3.70M-$3.52M$4.12M$4.58M-$5.01M$4.86M$5.88M-
Operating Income($13.48M)-($5.99M)($3.47M)($13.74M)-$3.58M($4.21M)($20.81M)-
Interest Expense$1.54M-$1.41M$1.50M$2.21M-$4.03M$3.98M$4.48M-
Income Tax($112.0K)-($346.0K)$333.0K$80.0K-($110.0K)($176.0K)$682.0K-
Net Income($15.08M)-($7.43M)($10.82M)($12.67M)-$2.09M($7.49M)($35.73M)-
EPS - Basic($0.40)-($0.20)($0.28)($0.33)-$0.06($0.20)($0.98)-
EPS - Diluted($0.40)-($0.20)($0.28)($0.33)-$0.05($0.20)($0.98)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$6.85M$8.46M$34.29M$29.71M$34.33M$38.65M$53.72M$45.46M$44.46M$35.64M
Accounts Receivable$30.26M$45.50M$33.82M$35.95M$36.45M$48.94M$49.63M$46.95M$50.98M$75.69M
Inventory----------
Accounts Payable$19.83M$19.55M$18.68M$9.49M$7.31M$14.25M$15.01M$16.56M$22.54M$46.38M
Current Assets$71.17M$86.12M$82.85M$85.52M$88.03M$100.89M$120.92M$111.67M$132.91M$132.79M
Total Assets$169.11M$188.14M$211.21M$210.35M$203.25M$221.40M$276.54M$272.85M$299.04M$411.48M
Current Liabilities$90.68M$95.22M$93.08M$69.31M$96.10M$96.84M$180.34M$176.00M$189.74M$227.79M
Long-term Debt$28.15M$27.86M$24.29M$38.33M-$0$0$0$0$33.84M
Total Liabilities$132.35M$138.05M$134.56M$126.45M$106.96M$114.46M$202.47M$203.54M$223.20M$300.29M
Stockholders' Equity$36.12M$49.36M$75.87M$81.13M$93.80M$104.77M$71.68M$67.18M$73.70M$108.83M
Retained Earnings($694.67M)($679.59M)($652.79M)($645.36M)($634.53M)($621.86M)($652.89M)($654.98M)($647.50M)($611.77M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$2.69M---$1.34M---($13.30M)-
Investing Cash Flow($4.12M)---($3.45M)---$105.16M-
Financing Cash Flow($156.0K)---($2.45M)---($65.83M)-
CapEx$244.0K---$388.0K---$88.0K-
Free Cash Flow$2.44M---$956.0K---($13.39M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-42.7%--12.9%-7.5%-38.1%-5.6%-9.0%-46.5%-
EBITDA margin-31.0%--5.3%1.4%-25.4%-13.4%1.4%-33.4%-
Net margin-47.8%--16.1%-23.3%-35.2%-3.2%-16.0%-79.8%-
Free cash flow margin7.7%---2.7%----29.9%-
FCF / Net income-0.16----0.08---0.37-
R&D / Revenue7.4%-5.5%6.1%8.5%-4.0%5.8%7.2%-
SG&A / Revenue41.8%-27.5%23.0%39.9%-22.9%29.9%36.3%-
Effective tax rate-------5.6%---
Return on assets-8.9%--3.5%-5.1%-6.2%-0.8%-2.7%-11.9%-
Return on equity-41.8%--9.8%-13.3%-13.5%-2.9%-11.1%-48.5%-
Return on invested capital-16.6%--4.7%-2.3%--5.0%-5.0%-22.3%-
Liquidity
Current ratio0.780.900.891.230.921.040.670.630.700.58
Quick ratio0.780.900.891.230.921.040.670.630.700.58
Cash ratio0.080.090.370.430.360.400.300.260.230.16
Leverage
Debt / Equity0.780.560.320.47-0.000.000.000.000.31
Debt / Assets0.170.150.120.18-0.000.000.000.000.08
Debt / EBITDA---58.26--0.000.00--
Interest coverage-8.8x--4.2x-2.3x-6.2x-0.9x-1.1x-4.6x-
Equity multiplier4.683.812.782.592.172.113.864.064.063.78
Liabilities / Assets0.780.730.640.600.530.520.730.750.750.73
Efficiency
Asset turnover0.19-0.220.220.18-0.230.170.15-
Inventory turnover----------
Days sales outstanding350d-267d283d369d-282d365d416d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E------53.3x---
P / B0.6x-0.8x0.9x0.9x-1.4x1.5x0.9x-
P / S0.7x-1.4x1.6x2.3x-1.6x2.2x1.5x-
EV / EBITDA---128.9x--5.7x87.3x--
Growth
Revenue growth (YoY)-12.4%--28.0%-1.1%-19.5%--12.2%-39.8%-33.4%-
Revenue CAGR (3y)-22.2%--23.6%-24.3%-26.7%-----
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)1.9%--17.8%34.0%--79.0%30.0%-
Net income growth (YoY)-19.0%---44.5%64.5%--73.1%0.8%-
EPS growth (YoY)-21.2%---40.0%66.3%--0.0%-276.9%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)155.3%--------2204.1%-
FCF CAGR (5y)----------
Book value growth (YoY)-61.5%-52.9%5.8%20.8%27.3%-3.7%-40.0%-48.7%-52.6%-43.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$185.27M total
Advertising$91.69M · 49.5%
Commerce And Other$56.54M · 30.5%
Content$37.05M · 20.0%

Geographic

$185.27M total
US$174.10M · 94.0%
Non Us$11.16M · 6.0%

Peer comparison

Same SIC group: Communications Services, NEC

CompanyRevenue (last FY)Net marginROE
IRDM$871.66M13.1%24.7%
CCOI--319.6%
GOGO$910.49M1.4%12.8%
VSAT$4.52B-12.7%-12.6%
GSAT$272.99M-3.2%-2.4%

Comparing BuzzFeed against the 5 most active filers in the same SIC group.