CoverageForm 410-K10-Q8-K13D13G13F

BUJA · Bukit Jalil Global Acquisition 1 Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Revenue-------
Cost of Revenue-------
Gross Profit-------
R&D-------
SG&A-------
Total Operating Expenses-$444.5K$238.0K$232.7K-$255.2K$4.1K
D&A-------
Operating Income-($444.5K)($238.0K)($232.7K)-($255.2K)($129.4K)
Interest Expense-------
Income Tax-------
Net Income-($323)$551.8K$548.5K-$483.0K($129.3K)
EPS - Basic-------
EPS - Diluted-------

Balance Sheet

Line itemQ4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Cash & Equivalents$15.3K$215.8K$54.5K$31.5K$295.4K$0$681.6K
Accounts Receivable-------
Inventory-------
Accounts Payable-------
Current Assets$20.3K$260.2K$131.3K$149.6K$397.1K$482.6K$320.0K
Total Assets$32.84M$32.41M$61.59M$60.81M$60.28M$59.58M$59.16M
Current Liabilities$1.67M$1.34M$362.5K$142.8K$157.6K$161.8K$153.2K
Long-term Debt-------
Total Liabilities$2.82M$2.49M$1.51M$1.29M$1.31M$1.31M$1.30M
Stockholders' Equity($2.80M)($2.23M)($1.38M)$1.60M$4.45M$0$6.5K
Retained Earnings($2.80M)($2.23M)($1.38M)$0$0$0($147.5K)

Cash Flow

Line itemQ4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Operating Cash Flow---($263.9K)---
Investing Cash Flow---$0---
Financing Cash Flow-------
CapEx-------
Free Cash Flow-------

Ratios

MetricQ4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23
Profitability
Gross margin-------
Operating margin-------
EBITDA margin-------
Net margin-------
Free cash flow margin-------
FCF / Net income-------
R&D / Revenue-------
SG&A / Revenue-------
Effective tax rate-------
Return on assets--0.0%0.9%0.9%-0.8%-0.2%
Return on equity-0.0%-40.0%34.3%---1990.1%
Return on invested capital-------
Liquidity
Current ratio0.010.190.361.052.522.982.09
Quick ratio0.010.190.361.052.522.982.09
Cash ratio0.010.160.150.221.870.004.45
Leverage
Debt / Equity-------
Debt / Assets-------
Debt / EBITDA-------
Interest coverage-------
Equity multiplier-11.74-14.56-44.5938.0113.56-9107.78
Liabilities / Assets0.090.080.020.020.020.020.02
Efficiency
Asset turnover-------
Inventory turnover-------
Days sales outstanding-------
Days inventory outstanding-------
Days payable outstanding-------
Cash conversion cycle-------
Valuation
P / E-------
P / B-------
P / S-------
EV / EBITDA-------
Growth
Revenue growth (YoY)-------
Revenue CAGR (3y)-------
Revenue CAGR (5y)-------
Gross profit growth (YoY)-------
Operating income growth (YoY)--74.2%-83.9%----
Net income growth (YoY)-------
EPS growth (YoY)-------
EPS CAGR (3y)-------
EPS CAGR (5y)-------
FCF growth (YoY)-------
FCF CAGR (5y)-------
Book value growth (YoY)-------

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing Bukit Jalil Global Acquisition 1 Ltd. against the 5 most active filers in the same SIC group.