CoverageForm 410-K10-Q8-K13D13G13F

BTBT · Bit Digital, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BTBT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$113.56M$108.05M$96.08M$32.30M$96.08M-
Cost of Revenue$3.45M$490.5K$29.56M$14.10M$30.74M-
Gross Profit$110.11M$107.56M$66.52M$18.20M$65.34M-
R&D------
SG&A$80.96M$41.51M$27.67M$23.11M$39.15M$2.52M
Total Operating Expenses$205.39M$80.49M$61.54M$139.46M$83.01M$19.94M
D&A$32.31M$32.31M$13.11M$27.83M$3.34M$3.32M
Operating Income($91.83M)$27.56M($16.62M)($107.17M)$13.07M$1.12M
Interest Expense$3.09M-----
Income Tax($2.01M)$3.98M$279.0K($592.9K)$3.86M-
Net Income($80.32M)$28.31M($13.89M)($105.30M)($1.91M)($1.91M)
EPS - Basic($0.31)$0.20($0.16)($1.34)($0.06)-
EPS - Diluted($0.31)$0.19($0.16)($1.34)($0.06)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$118.36M$95.20M$16.86M$32.69M$42.40M$405.1K
Accounts Receivable$23.92M$5.27M----
Inventory------
Accounts Payable$8.87M$3.42M$3.63M---
Current Assets$593.75M$296.86M$83.35M$64.40M$96.56M$8.72M
Total Assets$1.17B$538.25M$189.33M$100.42M$179.92M$39.89M
Current Liabilities$92.95M$55.03M$27.08M$7.44M$5.04M$1.89M
Long-term Debt---$3.04M$2.77M-
Total Liabilities$309.16M$74.77M$36.62M$10.49M$8.27M$1.89M
Stockholders' Equity$723.99M$463.48M$152.70M$89.93M$171.64M$38.00M
Retained Earnings($178.53M)($98.21M)($146.91M)($131.42M)($19.88M)($15.70M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($288.92M)($12.99M)$1.11M($8.50M)($23.26M)($3.42M)
Investing Cash Flow($287.42M)($149.02M)($69.16M)($18.61M)($40.93M)($2.05M)
Financing Cash Flow$599.08M$242.86M$52.22M$18.71M$106.19M$5.25M
CapEx$285.93M$94.00M$66.66M$19.33M$6.47M$4.51M
Free Cash Flow($574.85M)($106.99M)($65.55M)($27.83M)($29.72M)($7.92M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin97.0%99.5%69.2%56.3%68.0%-
Operating margin-80.9%25.5%-17.3%-331.8%13.6%-
EBITDA margin-52.4%55.4%-3.6%-245.6%17.1%-
Net margin-70.7%26.2%-14.5%-326.0%-2.0%-
Free cash flow margin-506.2%-99.0%-68.2%-86.2%-30.9%-
FCF / Net income7.16-3.784.720.2615.564.15
R&D / Revenue------
SG&A / Revenue71.3%38.4%28.8%71.6%40.8%-
Effective tax rate-12.3%--198.2%-
Return on assets-6.8%5.3%-7.3%-104.9%-1.1%-4.8%
Return on equity-11.1%6.1%-9.1%-117.1%-1.1%-5.0%
Return on invested capital----91.1%3.7%-
Liquidity
Current ratio6.395.393.088.6519.144.60
Quick ratio6.395.393.088.6519.144.60
Cash ratio1.271.730.624.398.400.21
Leverage
Debt / Equity---0.030.02-
Debt / Assets---0.030.02-
Debt / EBITDA----0.17-
Interest coverage-29.7x-----
Equity multiplier1.621.161.241.121.051.05
Liabilities / Assets0.260.140.190.100.050.05
Efficiency
Asset turnover0.100.200.510.320.53-
Inventory turnover------
Days sales outstanding77d18d----
Days inventory outstanding------
Days payable outstanding939d2544d45d---
Cash conversion cycle------
Valuation
P / E-15.4x----
P / B0.7x0.9x2.4x0.5x1.1x-
P / S4.3x3.8x3.9x1.5x1.9x-
EV / EBITDA-5.3x--8.9x-
Growth
Revenue growth (YoY)5.1%12.5%197.5%-66.4%--
Revenue CAGR (3y)52.1%4.0%-91.9%130.1%-
Revenue CAGR (5y)-88.2%64.9%54.2%--
Gross profit growth (YoY)2.4%61.7%265.6%-72.2%--
Operating income growth (YoY)--84.5%-1066.3%-
Net income growth (YoY)--86.8%-5411.9%0.0%79.8%
EPS growth (YoY)--88.1%-2133.3%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-437.3%-63.2%-135.6%6.4%-275.1%-
FCF CAGR (5y)------
Book value growth (YoY)56.2%203.5%69.8%-47.6%351.7%891.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$115.06M total
Cloud Services$68.75M · 59.8%
Digital Asset Mining$27.35M · 23.8%
Colocation Services$8.91M · 7.7%
ETHStaking$7.05M · 6.1%
Other$1.50M · 1.3%
Other Revenue$1.50M · 1.3%

Geographic

$113.56M total
IS$69.17M · 60.9%
US$27.35M · 24.1%
CA$8.91M · 7.8%
SG$7.05M · 6.2%
Non Us$1.08M · 1.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.01
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Finance Services

CompanyRevenue (last FY)Net marginROE
SYF--21.2%
COIN$7.18B17.6%8.5%
LDI$1.19B-5.3%-16.2%
UPST$1.04B5.1%6.7%
AXP$72.23B15.0%32.4%

Comparing Bit Digital against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.