CoverageForm 410-K10-Q8-K13D13G13F

BSX · Boston Scientific Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BSX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$5.20B-$5.07B$5.06B$4.66B-$4.21B$4.12B$3.86B-
Cost of Revenue$1.59B-$1.52B$1.64B$1.45B-$1.31B$1.27B$1.21B-
Gross Profit$3.61B-$3.54B$3.42B$3.21B-$2.90B$2.85B$2.65B-
R&D$516.00M-$514.00M$526.00M$443.00M-$407.00M$383.00M$366.00M-
SG&A$1.78B-$1.74B$1.72B$1.60B-$1.56B$1.45B$1.36B-
Total Operating Expenses$2.51B-$2.49B$2.60B$2.29B-$2.16B$2.33B$1.97B-
D&A$351.00M-$117.00M$111.00M$325.00M-$102.00M$98.00M$304.00M-
Operating Income$1.10B-$1.05B$819.00M$921.00M-$733.00M$520.00M$675.00M-
Interest Expense$90.00M-$87.00M$90.00M$82.00M-$79.00M$77.00M$69.00M-
Income Tax($176.00M)-$183.00M$146.00M$133.00M-$200.00M$98.00M$115.00M-
Net Income$1.34B-$755.00M$797.00M$674.00M-$469.00M$324.00M$495.00M-
EPS - Basic$0.90-$0.51$0.54$0.46-$0.32$0.22$0.34-
EPS - Diluted$0.90-$0.51$0.53$0.45-$0.32$0.22$0.33-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.45B$1.97B$1.27B$534.00M$725.00M$414.00M$2.50B$2.91B$2.33B$865.00M
Accounts Receivable----------
Inventory$3.12B$2.94B$2.92B$2.86B$2.87B$2.81B$2.75B$2.61B$2.56B$2.48B
Accounts Payable$1.14B$1.14B$1.00B$962.00M$1.00B$960.00M$907.00M$906.00M$921.00M$942.00M
Current Assets$8.68B$8.79B$8.04B$7.12B$7.33B$6.92B$8.76B$8.99B$8.19B$6.51B
Total Assets$44.35B$43.67B$42.71B$41.56B$40.14B$39.40B$38.08B$37.11B$36.67B$35.14B
Current Liabilities$4.57B$5.44B$5.33B$5.19B$5.06B$6.40B$5.91B$5.58B$4.92B$4.93B
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$25.86B$24.23B$23.39B$22.42B$22.21B$21.77B$20.71B$20.37B$19.93B$19.28B
Retained Earnings$6.91B$5.57B$4.90B$4.14B$3.35B$2.67B$2.11B$1.64B$1.31B$819.00M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$348.00M---$541.00M---$164.00M-
Investing Cash Flow($591.00M)---($500.00M)---($285.00M)-
Financing Cash Flow($260.00M)---$233.00M---$1.57B-
CapEx$177.00M---$187.00M---$179.00M-
Free Cash Flow$171.00M---$354.00M---($15.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin69.5%-69.9%67.7%68.8%-68.8%69.2%68.7%-
Operating margin21.2%-20.7%16.2%19.8%-17.4%12.6%17.5%-
EBITDA margin27.9%-23.0%18.4%26.7%-19.8%15.0%25.4%-
Net margin25.8%-14.9%15.7%14.5%-11.1%7.9%12.8%-
Free cash flow margin3.3%---7.6%----0.4%-
FCF / Net income0.13---0.53----0.03-
R&D / Revenue9.9%-10.1%10.4%9.5%-9.7%9.3%9.5%-
SG&A / Revenue34.2%-34.4%33.9%34.2%-37.1%35.1%35.4%-
Effective tax rate-15.1%-19.5%15.5%16.5%-29.9%23.2%18.9%-
Return on assets3.0%-1.8%1.9%1.7%-1.2%0.9%1.3%-
Return on equity5.2%-3.2%3.6%3.0%-2.3%1.6%2.5%-
Return on invested capital----------
Liquidity
Current ratio1.901.621.511.371.451.081.481.611.661.32
Quick ratio1.221.080.960.820.880.641.021.141.140.82
Cash ratio0.320.360.240.100.140.060.420.520.470.18
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage12.2x-12.0x9.1x11.2x-9.3x6.8x9.8x-
Equity multiplier1.711.801.831.851.811.811.841.821.841.82
Liabilities / Assets----------
Efficiency
Asset turnover0.12-0.120.120.12-0.110.110.11-
Inventory turnover0.51-0.520.570.51-0.480.490.47-
Days sales outstanding----------
Days inventory outstanding716d-700d638d720d-766d750d773d-
Days payable outstanding262d-240d214d252d-252d260d278d-
Cash conversion cycle----------
Valuation
P / E69.7x-191.4x202.7x224.2x-261.9x350.0x207.5x-
P / B3.6x-6.2x7.2x6.8x-6.0x5.6x5.1x-
P / S18.0x-28.8x31.7x32.3x-29.6x27.7x26.3x-
EV / EBITDA63.6x-124.2x171.9x120.3x-146.3x180.2x101.3x-
Growth
Revenue growth (YoY)11.6%-20.3%22.8%20.9%-19.3%14.5%13.8%-
Revenue CAGR (3y)15.4%-16.9%16.0%15.5%-12.8%10.2%11.9%-
Revenue CAGR (5y)13.6%-13.8%20.4%12.9%-9.2%9.4%9.1%-
Gross profit growth (YoY)12.6%-22.3%20.1%21.2%-19.4%12.1%12.7%-
Operating income growth (YoY)19.5%-43.0%57.5%36.4%-5.8%1.2%22.3%-
Net income growth (YoY)99.0%-61.0%146.0%36.2%--7.1%20.0%57.6%-
EPS growth (YoY)100.0%-59.4%140.9%36.4%--5.9%22.2%57.1%-
EPS CAGR (3y)62.4%-62.0%46.1%85.9%-4.6%22.4%12.8%-
EPS CAGR (5y)31.4%---114.1%-28.9%14.9%1.9%-
FCF growth (YoY)-51.7%---------
FCF CAGR (5y)-3.9%---------
Book value growth (YoY)16.4%11.3%13.0%10.0%11.5%12.9%9.6%18.1%11.6%9.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$20.07B total
Cardiovascular$13.25B · 66.0%
Medsurg$6.82B · 34.0%

Product / service

$12.87B total
Electrophysiology EP$2.31B · 18.0%
Interventional Cardiology Vascular Therapies$2.01B · 15.6%
Global Urologyand Pelvic Health Reporting Unit$2.00B · 15.5%
Global Endoscopy Endo Reporting Unit$1.80B · 14.0%
Watchman$1.79B · 13.9%
Cardiac Rhythm Management$1.43B · 11.1%
Global Neuromodulation Nm Reporting Unit$914.00M · 7.1%
Interventional Oncology Embolization$615.00M · 4.8%

Geographic

$17.02B total
US$4.71B · 27.7%
EMEA$3.45B · 20.3%
Asia Pacific$3.08B · 18.1%
Emerging Markets$2.98B · 17.5%
Non Us$2.11B · 12.4%
Latin Americaand Canada$678.00M · 4.0%

Peer comparison

Same SIC group: Surgical & Medical Instruments & Apparatus

CompanyRevenue (last FY)Net marginROE
LMAT$249.60M23.1%14.7%
TNDM$1.01B-20.2%-131.9%
SYK$25.12B12.9%14.5%
GKOS$507.44M-37.0%-28.6%
MMM$24.95B13.0%69.1%

Comparing BOSTON SCIENTIFIC CORP against the 5 most active filers in the same SIC group.