CoverageForm 410-K10-Q8-K13D13G13F

BRDG · Bridge Investment Group Holdings Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$18.23M$28.11M-$12.34M$9.40M$11.35M-$12.14M$12.87M$13.89M
Total Operating Expenses$96.76M$115.71M-$98.97M$87.10M$96.93M-$88.95M$77.12M$61.66M
D&A$4.74M$4.80M-$5.28M$5.12M$5.44M---$1.09M
Operating Income$2.25M($36.96M)-$8.15M$37.49M($48.65M)-($16.79M)$4.71M($73.28M)
Interest Expense$5.70M$5.70M-$5.70M$5.70M$7.37M-$7.84M$8.73M$4.14M
Income Tax($538.0K)$645.0K-($2.43M)$10.00M($11.85M)-$1.11M$7.47M($5.84M)
Net Income($482.0K)($12.18M)-$4.67M($2.43M)$9.82M-$294.0K($4.77M)$2.03M
EPS - Basic($0.01)($0.37)-$0.11($0.11)$0.24-($0.04)($0.24)$0.03
EPS - Diluted($0.01)($0.37)-$0.04($0.11)($0.05)-($0.04)($0.24)($0.13)

Balance Sheet

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Cash & Equivalents$72.82M$65.13M$90.60M$61.94M$75.21M$61.97M$57.70M$47.86M$70.97M$149.12M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.18B$1.18B$1.25B$1.25B$1.24B$1.22B$1.29B$1.28B$1.35B$1.37B
Current Liabilities----------
Long-term Debt$447.70M$447.50M$447.30M$447.10M$447.00M$446.80M$446.60M$446.10M$446.20M$446.40M
Total Liabilities$723.66M$728.13M$741.48M$723.88M$718.73M$720.47M$743.47M$706.98M$730.72M$730.34M
Stockholders' Equity$75.02M$73.19M$83.42M$88.78M$86.01M$88.68M$74.91M$75.70M$85.50M$84.87M
Retained Earnings($39.82M)($39.52M)($22.45M)($15.31M)($14.63M)($7.23M)($14.46M)($4.41M)$1.10M$10.72M

Cash Flow

Line itemQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Operating Cash Flow-($8.95M)---$25.09M---$12.81M
Investing Cash Flow-($7.95M)---$13.71M---($316.00M)
Financing Cash Flow-($9.27M)---($33.75M)---$197.37M
CapEx----------
Free Cash Flow----------

Ratios

MetricQ2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23Q2 '23Q1 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----109.0%132.1%--79.0%277.0%-
Return on assets-0.0%-1.0%-0.4%-0.2%0.8%-0.0%-0.4%0.1%
Return on equity-0.6%-16.6%-5.3%-2.8%11.1%-0.4%-5.6%2.4%
Return on invested capital0.3%-5.6%-1.5%3.5%-7.2%--1.6%0.4%-10.9%
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity5.976.115.365.045.205.045.965.895.225.26
Debt / Assets0.380.380.360.360.360.360.350.350.330.33
Debt / EBITDA64.00--33.3010.49-----
Interest coverage0.4x-6.5x-1.4x6.6x-6.6x--2.1x0.5x-17.7x
Equity multiplier15.7016.1714.9514.0414.4713.8117.2016.8915.7516.16
Liabilities / Assets0.610.620.590.580.580.590.580.550.540.53
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-94.0%24.0%--696.3%33.6%---96.4%-
Net income growth (YoY)80.2%--1487.1%49.1%382.7%--92.9%--97.9%
EPS growth (YoY)90.9%-640.0%--54.2%61.5%----
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-12.8%-17.5%11.4%17.3%0.6%4.5%-5.3%-10.6%19.1%-60.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-12-31.

Product / service

$25.56M total
Property Management And Leasing Fees$25.56M · 100.0%

Peer comparison

Same SIC group: Investment Advice

CompanyRevenue (last FY)Net marginROE
TROW$7.31B28.5%19.2%
CNS--27.3%
MORN$2.45B15.1%30.3%
MC--45.7%
APO$32.05B10.9%15.0%

Comparing Bridge Investment Group Holdings Inc. against the 5 most active filers in the same SIC group.