CoverageForm 410-K10-Q8-K13D13G13F

BRC · Brady Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BRC

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Revenue$435.24M$384.14M$405.29M$382.59M$356.68M$377.06M$343.38M$322.62M$331.98M$337.12M
Cost of Revenue$209.77M$189.74M$196.46M$187.53M$180.83M$187.38M$166.36M$160.54M$160.26M$167.43M
Gross Profit$225.47M$194.39M$208.83M$195.06M$175.84M$189.69M$177.03M$162.08M$171.72M$169.69M
R&D$23.53M$24.31M$23.29M$19.19M$18.72M$18.92M$17.68M$16.83M$15.70M$15.71M
SG&A$128.73M$107.89M$117.57M$108.68M$105.89M$111.85M$95.80M$91.33M$96.29M$90.97M
Total Operating Expenses$152.26M$132.20M$140.86M$127.87M$124.61M$130.77M$113.48M$108.16M$111.99M$106.69M
D&A$10.18M$9.93M$11.01M--$10.16M--$7.47M-
Operating Income$73.21M$62.19M$67.97M$67.19M$51.23M$58.92M$63.54M$53.93M$59.73M$63.00M
Interest Expense$1.27M$990.0K$1.21M$936.0K$1.31M$1.36M$728.0K$790.0K$766.0K$753.0K
Income Tax$15.57M$13.95M$14.54M$13.48M$11.71M$12.02M$13.52M$12.19M$12.16M$14.98M
Net Income$57.80M$48.05M$53.94M$52.26M$40.33M$46.78M$50.89M$43.63M$47.24M$48.05M
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Cash & Equivalents$175.49M$176.49M$182.68M$174.35M$138.45M$145.66M$250.12M$143.86M$175.35M$151.53M
Accounts Receivable$266.35M$242.91M$248.55M$231.94M$201.97M$218.26M$185.49M$185.57M$179.97M$184.42M
Inventory$220.25M$225.82M$215.57M$200.88M$181.81M$178.69M$152.73M$164.94M$166.92M$177.08M
Accounts Payable$108.45M$100.00M$103.80M$105.03M$90.97M$98.18M$84.69M$80.11M$79.51M$79.86M
Current Assets$678.93M$662.32M$662.37M$621.84M$536.32M$556.07M$599.72M$506.52M$535.07M$524.82M
Total Assets$1.83B$1.83B$1.79B$1.73B$1.59B$1.63B$1.52B$1.41B$1.38B$1.39B
Current Liabilities$337.80M$310.83M$320.71M$330.33M$282.35M$301.47M$264.68M$237.30M$251.69M$258.04M
Long-term Debt$26.86M$78.71M$115.91M$99.77M--$90.94M---
Total Liabilities$487.97M$512.18M$549.85M$542.04M$468.23M$518.94M$448.91M$368.87M$388.42M$398.34M
Stockholders' Equity$1.34B$1.31B$1.24B$1.19B$1.12B$1.11B$1.07B$1.04B$994.99M$990.92M
Retained Earnings$1.44B$1.40B$1.36B$1.32B$1.24B$1.21B$1.17B$1.09B$1.06B$1.02B

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Operating Cash Flow--$33.36M--$23.41M--$62.27M-
Investing Cash Flow--($28.39M)--($147.90M)--($11.28M)-
Financing Cash Flow--$2.64M--$18.26M--($21.49M)-
CapEx--$10.98M--$7.29M--$11.28M-
Free Cash Flow--$22.38M--$16.12M--$50.99M-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23
Profitability
Gross margin51.8%50.6%51.5%51.0%49.3%50.3%51.6%50.2%51.7%50.3%
Operating margin16.8%16.2%16.8%17.6%14.4%15.6%18.5%16.7%18.0%18.7%
EBITDA margin19.2%18.8%19.5%--18.3%--20.2%-
Net margin13.3%12.5%13.3%13.7%11.3%12.4%14.8%13.5%14.2%14.3%
Free cash flow margin--5.5%--4.3%--15.4%-
FCF / Net income--0.41--0.34--1.08-
R&D / Revenue5.4%6.3%5.7%5.0%5.2%5.0%5.1%5.2%4.7%4.7%
SG&A / Revenue29.6%28.1%29.0%28.4%29.7%29.7%27.9%28.3%29.0%27.0%
Effective tax rate21.2%22.5%21.2%20.5%22.5%20.4%21.0%21.8%20.5%23.8%
Return on assets3.2%2.6%3.0%3.0%2.5%2.9%3.4%3.1%3.4%3.5%
Return on equity4.3%3.7%4.3%4.4%3.6%4.2%4.8%4.2%4.7%4.8%
Return on invested capital4.2%3.5%3.9%4.1%--4.3%---
Liquidity
Current ratio2.012.132.071.881.901.842.272.132.132.03
Quick ratio1.361.401.391.271.261.251.691.441.461.35
Cash ratio0.520.570.570.530.490.480.940.610.700.59
Leverage
Debt / Equity0.020.060.090.08--0.09---
Debt / Assets0.010.040.060.06--0.06---
Debt / EBITDA0.321.091.47-------
Interest coverage57.7x62.8x56.3x71.8x39.1x43.5x87.3x68.3x78.0x83.7x
Equity multiplier1.361.391.441.451.421.471.421.361.391.40
Liabilities / Assets0.270.280.310.310.290.320.300.260.280.29
Efficiency
Asset turnover0.240.210.230.220.220.230.230.230.240.24
Inventory turnover0.950.840.910.930.991.051.090.970.960.95
Days sales outstanding223d231d224d221d207d211d197d210d198d200d
Days inventory outstanding383d434d401d391d367d348d335d375d380d386d
Days payable outstanding189d192d193d204d184d191d186d182d181d174d
Cash conversion cycle418d473d431d408d390d368d346d403d397d412d
Valuation
P / E----------
P / B2.9x3.1x2.9x2.8x3.2x3.1x3.2x2.8x2.5x2.6x
P / S9.0x10.7x8.9x8.9x10.1x9.1x10.1x9.1x7.6x7.7x
EV / EBITDA45.1x55.9x45.0x--47.5x--34.8x-
Growth
Revenue growth (YoY)13.8%7.7%7.5%11.4%10.6%13.6%1.9%-1.1%2.9%-0.4%
Revenue CAGR (3y)8.9%5.6%7.9%4.2%3.9%10.8%8.9%6.7%6.2%8.2%
Revenue CAGR (5y)10.4%7.6%7.9%7.5%5.2%5.6%3.5%2.3%2.7%-
Gross profit growth (YoY)15.6%10.5%10.1%10.2%8.5%10.5%4.3%3.6%10.6%3.5%
Operating income growth (YoY)9.0%21.4%15.4%5.7%-5.0%-1.4%0.9%10.5%16.2%19.1%
Net income growth (YoY)10.6%19.1%15.3%2.7%-7.6%-1.0%5.9%14.9%19.8%20.0%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--38.8%---68.4%--111.3%-
FCF CAGR (5y)---16.0%---12.3%--31.8%-
Book value growth (YoY)12.7%17.2%12.3%11.8%7.9%11.5%7.6%7.4%9.1%8.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-07-31.

Business segments

$1.51B total
Americas Asia$993.72M · 65.7%
Europe Australia$519.89M · 34.3%

Product / service

$1.51B total
Safety And Facility Identification$611.24M · 40.4%
Product Identification$428.65M · 28.3%
Wire Identification$247.93M · 16.4%
Healthcare Identification$140.61M · 9.3%
People Identification$85.16M · 5.6%

Geographic

$3.03B total
Americas$862.70M · 28.5%
US$847.34M · 28.0%
Other Countries$747.29M · 24.7%
Europe$463.58M · 15.3%
Asia Pacific$131.01M · 4.3%
AU$56.31M · 1.9%
Intersegment Elimination($81.02M) · -2.7%

Peer comparison

Same SIC group: Miscellaneous Manufacturing Industries

CompanyRevenue (last FY)Net marginROE
HI$2.67B1.6%3.1%
DAKT---
AMCR$15.01B3.4%4.4%
ODC$485.57M11.1%20.8%
AGS---

Comparing BRADY CORP against the 5 most active filers in the same SIC group.

Dividends

$0.97/share trailing 12 months · +2.1% YoY

Ex-datePer share
Apr 9, 2026$0.2450
Jan 9, 2026$0.2450
Oct 10, 2025$0.2450
Jul 10, 2025$0.2400
Apr 9, 2025$0.2400
Jan 10, 2025$0.2400
Oct 10, 2024$0.2400
Jul 10, 2024$0.2350
Apr 8, 2024$0.2350
Jan 9, 2024$0.2350
Oct 6, 2023$0.2350
Jul 7, 2023$0.2300
Apr 6, 2023$0.2300
Jan 9, 2023$0.2300
Oct 6, 2022$0.2300
Jul 7, 2022$0.2250
Apr 7, 2022$0.2250
Jan 7, 2022$0.2250
Oct 7, 2021$0.2250
Jul 8, 2021$0.2200
Apr 8, 2021$0.2200
Jan 7, 2021$0.2200
Oct 8, 2020$0.2200
Jul 9, 2020$0.2180