CoverageForm 410-K10-Q8-K13D13G13F

BNET · Bion Environmental Technologies Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BNET

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$3.1K$8.3K$6.5K$7.2K$5.8K$6.4K$7.4K$6.1K$8.3K$15.1K
SG&A$304.6K$274.1K$470.0K$336.3K$474.9K$959.4K$636.0K$526.6K$666.3K$630.5K
Total Operating Expenses$307.7K$282.4K$476.5K$343.7K$480.9K$966.1K$643.9K$533.1K$675.0K$646.1K
D&A$0$0$0$205$205$285$460$331$461$394
Operating Income($307.7K)($282.4K)($476.5K)($343.7K)($480.9K)($966.1K)($643.9K)($533.1K)($675.0K)($646.1K)
Interest Expense$118.4K$72.7K$104.8K$74.8K$4.2K$205.6K---$85.3K
Income Tax----------
Net Income($423.6K)($355.1K)($581.3K)($374.4K)($511.2K)($1.17M)($718.6K)($538.1K)($745.5K)($730.0K)
EPS - Basic($0.01)($0.01)($0.01)($0.01)($0.01)($0.02)($0.02)($0.01)($0.02)-
EPS - Diluted($0.01)($0.01)($0.01)($0.01)($0.01)($0.02)($0.01)($0.01)($0.02)-

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Cash & Equivalents$43.6K$6.3K$27.7K$4.4K$5.5K$36.0K$52.2K$49.7K$140.4K$626.0K
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets$71.1K$34.6K$54.6K$29.2K$16.8K$103.3K$74.9K$177.0K$162.6K$648.7K
Total Assets$71.1K$34.6K$54.6K$29.2K$16.8K$125.0K$112.3K$9.57M$7.86M$7.59M
Current Liabilities$6.66M$6.27M$5.96M$7.13M$6.80M$6.09M$5.76M$4.47M$2.42M$1.62M
Long-term Debt----------
Total Liabilities$6.66M$6.27M$5.96M$7.13M$6.80M$6.22M$5.88M$6.18M$4.11M$3.36M
Stockholders' Equity($6.63M)($6.28M)($5.94M)($7.13M)($6.82M)($6.13M)($5.81M)$3.35M$3.71M$4.19M
Retained Earnings($142.67M)($142.24M)($141.89M)($141.31M)($140.98M)($140.10M)($138.93M)($129.24M)($127.98M)($127.24M)

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Operating Cash Flow--($248.2K)--($217.8K)--($395.4K)-
Investing Cash Flow--------($164.4K)-
Financing Cash Flow--$271.5K--$201.6K--$74.2K-
CapEx--------$164.4K-
Free Cash Flow--------($559.9K)-

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q1 '24Q2 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income--------0.75-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-595.9%-1025.1%-1065.3%-1280.6%-3034.5%-937.6%-640.2%-5.6%-9.5%-9.6%
Return on equity6.4%5.7%9.8%5.2%7.5%19.1%12.4%-16.0%-20.1%-17.4%
Return on invested capital----------
Liquidity
Current ratio0.010.010.010.000.000.020.010.040.070.40
Quick ratio0.010.010.010.000.000.020.010.040.070.40
Cash ratio0.010.000.000.000.000.010.010.010.060.39
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-2.6x-3.9x-4.5x-4.6x-115.6x-4.7x----7.6x
Equity multiplier-0.01-0.01-0.01-0.00-0.00-0.02-0.022.852.121.81
Liabilities / Assets93.75181.12109.23243.78403.5349.7952.410.650.520.44
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B-------14.2x14.1x12.9x
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)36.0%17.8%50.7%46.6%9.8%-43.1%0.3%39.7%24.6%4.0%
Net income growth (YoY)17.1%5.1%50.4%47.9%5.0%-57.2%1.6%37.3%18.9%-
EPS growth (YoY)0.0%0.0%50.0%0.0%0.0%0.0%----
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--------65.8%-
FCF CAGR (5y)----------
Book value growth (YoY)2.8%12.0%3.1%-22.8%----19.1%--

Peer comparison

Same SIC group: Agricultural Chemicals

CompanyRevenue (last FY)Net marginROE
SMG$3.41B4.3%-40.6%
CF$7.08B20.5%30.1%
MOS$12.05B4.5%4.5%
CBUS$3.64M-3492.3%-582.2%
AVD$515.11M-9.7%-25.9%

Comparing BION ENVIRONMENTAL TECHNOLOGIES INC against the 5 most active filers in the same SIC group.