CoverageForm 410-K10-Q8-K13D13G13F

BNED · Barnes & Noble Education, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BNED

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$1.61B$1.57B$1.54B$1.53B$1.43B
Cost of Revenue-$1.27B$1.21B$1.19B$1.16B$1.18B
Gross Profit-$337.80M$356.78M$349.44M$372.76M$252.66M
R&D------
SG&A-$283.80M$311.57M$357.61M$383.44M$338.28M
Total Operating Expenses------
D&A-$37.94M$40.56M$42.16M$49.38M$52.97M
Operating Income-$15.92M($21.93M)($66.45M)($67.42M)($176.18M)
Interest Expense------
Income Tax-$4.26M$183.0K$1.01M($8.65M)($52.48M)
Net Income-($65.83M)($63.21M)($101.86M)($68.86M)($131.79M)
EPS - Basic-($2.50)($23.75)($194.00)($133.00)($265.00)
EPS - Diluted-($2.50)($23.75)($194.00)($133.00)($265.00)

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$10.14M$9.06M$10.46M$14.22M$10.39M$8.02M
Accounts Receivable-$98.84M$104.11M$92.51M$137.04M$121.07M
Inventory-$299.56M$344.04M$322.98M$293.85M$281.11M
Accounts Payable-$148.85M$299.16M$267.92M$182.79M$137.58M
Current Assets$825.75M$465.38M$530.76M$537.00M$532.60M$500.83M
Total Assets$1.13B$790.28M$905.08M$980.78M$1.07B$1.04B
Current Liabilities$579.81M$279.23M$478.80M$462.08M$415.32M$372.96M
Long-term Debt$138.40M$103.10M$196.34M$182.15M$30.00M-
Total Liabilities$840.33M$518.10M$834.50M$850.03M$843.18M$737.38M
Stockholders' Equity$1.01B$272.19M$70.58M$130.75M$228.37M$301.03M
Retained Earnings-($712.57M)($656.57M)($593.36M)($491.49M)($414.61M)

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-($85.41M)($5.12M)$91.67M$2.06M$32.88M
Investing Cash Flow-($12.10M)$7.40M($31.04M)($42.66M)($36.88M)
Financing Cash Flow-$97.67M($5.70M)($49.67M)$45.72M$11.80M
CapEx-$12.89M$14.07M$25.09M$43.53M$37.22M
Free Cash Flow-($98.31M)($19.19M)$66.58M($41.47M)($4.34M)

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-21.0%22.8%22.6%24.3%17.6%
Operating margin-1.0%-1.4%-4.3%-4.4%-12.3%
EBITDA margin-3.3%1.2%-1.6%-1.2%-8.6%
Net margin--4.1%-4.0%-6.6%-4.5%-9.2%
Free cash flow margin--6.1%-1.2%4.3%-2.7%-0.3%
FCF / Net income-1.490.30-0.650.600.03
R&D / Revenue------
SG&A / Revenue-17.6%19.9%23.2%25.0%23.6%
Effective tax rate------
Return on assets--8.3%-7.0%-10.4%-6.4%-12.7%
Return on equity--24.2%-89.6%-77.9%-30.2%-43.8%
Return on invested capital-3.4%-6.5%-16.8%-20.6%-
Liquidity
Current ratio1.421.671.111.161.281.34
Quick ratio1.420.590.390.460.570.59
Cash ratio0.020.030.020.030.030.02
Leverage
Debt / Equity0.140.382.781.390.13-
Debt / Assets0.120.130.220.190.03-
Debt / EBITDA-1.9110.54---
Interest coverage------
Equity multiplier1.122.9012.827.504.693.45
Liabilities / Assets0.740.660.920.870.790.71
Efficiency
Asset turnover-2.041.731.571.431.38
Inventory turnover-4.253.523.703.944.20
Days sales outstanding-22d24d22d33d31d
Days inventory outstanding-86d104d99d93d87d
Days payable outstanding-43d90d82d58d43d
Cash conversion cycle-66d38d39d68d75d
Valuation
P / E------
P / B-1.0x0.8x62.6x56.9x130.5x
P / S-0.2x0.0x5.3x8.5x27.4x
EV / EBITDA-6.8x12.9x---
Growth
Revenue growth (YoY)-2.7%1.6%0.8%6.8%-22.5%
Revenue CAGR (3y)-1.7%3.0%-5.9%-9.0%-13.3%
Revenue CAGR (5y)--2.7%-5.1%-6.9%-4.0%-3.9%
Gross profit growth (YoY)--5.3%2.1%-6.3%47.5%-42.9%
Operating income growth (YoY)--67.0%1.4%61.7%-311.8%
Net income growth (YoY)--4.1%37.9%-47.9%47.8%-244.5%
EPS growth (YoY)-89.5%87.8%-45.9%49.8%-33025.0%
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--412.2%---855.4%91.7%
FCF CAGR (5y)---31.0%--
Book value growth (YoY)271.6%285.7%-46.0%-42.7%-24.1%-27.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-05-03.

Business segments

$1.61B total
Reportable Segment$1.61B · 100.0%

Product / service

$2.93B total
Product And Other Sales$1.46B · 50.0%
Course Materials Product$1.02B · 34.9%
General Merchandise Product$355.27M · 12.1%
Serviceand Other$86.52M · 3.0%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Retail-Miscellaneous Shopping Goods Stores

CompanyRevenue (last FY)Net marginROE
ASO$6.05B6.2%17.4%
DKS$17.22B6.1%18.9%
ODP---
HIBB$1.73B6.0%24.6%
BGFV---

Comparing Barnes & Noble Education against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.