CoverageForm 410-K10-Q8-K13D13G13F

BLNK · Blink Charging Co. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BLNK

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$20.78M-$27.03M$28.67M$20.75M-$25.19M$33.26M$37.57M-
Cost of Revenue$14.14M-$17.36M$26.57M$13.38M-$16.07M$22.55M$24.15M-
Gross Profit$6.64M-$9.67M$2.09M$7.37M-$9.12M$10.71M$13.42M-
R&D----------
SG&A$4.62M-$5.46M$11.81M$8.87M-$7.97M$8.00M$7.78M-
Total Operating Expenses$18.41M-$9.87M$34.30M$28.45M-$97.34M$31.36M$30.87M-
D&A$2.26M---$3.49M---$3.34M-
Operating Income($11.78M)-($205.0K)($32.21M)($21.08M)-($88.23M)($20.65M)($17.45M)-
Interest Expense----------
Income Tax$29.0K-$40.0K$95.0K$28.0K-($18.0K)$164.0K$28.0K-
Net Income($11.56M)-($86.0K)($31.96M)($20.71M)-($87.39M)($20.06M)($17.17M)-
EPS - Basic($0.08)-$0.00($0.31)($0.20)-($0.86)($0.20)($0.17)-
EPS - Diluted($0.08)-$0.00($0.31)($0.20)-($0.86)($0.20)($0.17)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$37.99M$39.57M$23.11M$25.32M$42.02M$41.77M$64.58M$73.89M$93.46M$121.69M
Accounts Receivable$19.11M$29.53M$33.80M$34.70M$37.63M$43.20M$48.70M$49.61M$53.61M$45.45M
Inventory$12.04M$14.15M$31.43M$32.71M$38.84M$38.28M$42.31M$44.45M$44.68M$47.94M
Accounts Payable$26.54M$28.40M$25.73M$25.94M$26.06M$28.89M$32.46M$29.62M$26.30M$31.19M
Current Assets$76.08M$89.32M$97.87M$98.50M$123.08M$141.15M$160.26M$173.18M$197.74M$221.73M
Total Assets$133.16M$147.45M$171.28M$168.42M$199.08M$217.99M$303.02M$380.27M$404.50M$428.52M
Current Liabilities$61.87M$63.47M$61.12M$58.01M$57.36M$59.24M$63.66M$61.37M$67.23M$69.70M
Long-term Debt----------
Total Liabilities$79.14M$82.96M$80.50M$97.67M$96.47M$99.29M$108.51M$101.90M$107.76M$139.12M
Stockholders' Equity$54.02M$64.49M$90.78M$70.75M$102.60M$118.70M$194.51M$278.37M$296.74M$289.40M
Retained Earnings($833.99M)($822.43M)($788.61M)($788.52M)($756.56M)($735.86M)($662.34M)($574.96M)($554.90M)($537.72M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$671.0K---($11.86M)---($21.48M)-
Investing Cash Flow($1.66M)---$11.09M---($2.83M)-
Financing Cash Flow($10.0K)---$883.0K---($6.70M)-
CapEx$1.63M---$2.37M---$2.83M-
Free Cash Flow($961.0K)---($14.22M)---($24.31M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin32.0%-35.8%7.3%35.5%-36.2%32.2%35.7%-
Operating margin-56.7%--0.8%-112.4%-101.6%--350.3%-62.1%-46.5%-
EBITDA margin-45.8%----84.8%----37.6%-
Net margin-55.6%--0.3%-111.5%-99.8%--347.0%-60.3%-45.7%-
Free cash flow margin-4.6%----68.5%----64.7%-
FCF / Net income0.08---0.69---1.42-
R&D / Revenue----------
SG&A / Revenue22.2%-20.2%41.2%42.7%-31.7%24.1%20.7%-
Effective tax rate----------
Return on assets-8.7%--0.1%-19.0%-10.4%--28.8%-5.3%-4.2%-
Return on equity-21.4%--0.1%-45.2%-20.2%--44.9%-7.2%-5.8%-
Return on invested capital----------
Liquidity
Current ratio1.231.411.601.702.152.382.522.822.943.18
Quick ratio1.031.181.091.131.471.741.852.102.282.49
Cash ratio0.610.620.380.440.730.711.011.201.391.75
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.462.291.892.381.941.841.561.371.361.48
Liabilities / Assets0.590.560.470.580.480.460.360.270.270.32
Efficiency
Asset turnover0.16-0.160.170.10-0.080.090.09-
Inventory turnover1.17-0.550.810.34-0.380.510.54-
Days sales outstanding336d-456d442d662d-706d544d521d-
Days inventory outstanding311d-661d449d1059d-961d720d675d-
Days payable outstanding685d-541d356d711d-737d480d398d-
Cash conversion cycle-38d-576d535d1010d-930d784d799d-
Valuation
P / E----------
P / B1.5x-2.0x1.4x0.9x-0.9x1.0x1.0x-
P / S3.9x-6.6x3.4x4.5x-6.9x8.3x8.0x-
EV / EBITDA----------
Growth
Revenue growth (YoY)0.1%-7.3%-13.8%-44.8%--41.9%1.3%73.4%-
Revenue CAGR (3y)-1.4%-16.2%35.6%28.4%-57.9%96.9%156.3%-
Revenue CAGR (5y)56.2%-97.2%78.7%74.1%-115.1%115.5%130.5%-
Gross profit growth (YoY)-9.9%-6.0%-80.5%-45.1%--28.7%-12.8%195.4%-
Operating income growth (YoY)44.1%-99.8%-56.0%-20.8%-20.3%48.5%43.4%-
Net income growth (YoY)44.2%-99.9%-59.3%-20.6%-22.5%51.6%42.4%-
EPS growth (YoY)60.0%---55.0%-17.6%-50.6%70.1%67.9%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)93.2%---41.5%---5.9%-
FCF CAGR (5y)----------
Book value growth (YoY)-47.3%-45.7%-53.3%-74.6%-65.4%-59.0%-11.5%-13.2%-11.1%10.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$112.31M total
Product$46.96M · 41.8%
Service$32.28M · 28.7%
Network$12.20M · 10.9%
Network Fees And Warranty Contracts$8.79M · 7.8%
Car Sharing Services$4.81M · 4.3%
Warranty$3.84M · 3.4%
Other$3.11M · 2.8%
Grant And Fee Rebate$310.0K · 0.3%

Geographic

$103.52M total
US$67.65M · 65.4%
Non Us$35.87M · 34.6%

Peer comparison

Same SIC group: Miscellaneous Electrical Machinery, Equipment & Supplies

CompanyRevenue (last FY)Net marginROE
ENVX$31.82M-492.6%-57.8%
ENS--15.4%
QS---37.2%
RUN$2.96B15.2%14.4%
NRGV$203.67M-50.9%-153.6%

Comparing Blink Charging Co. against the 5 most active filers in the same SIC group.