CoverageForm 410-K10-Q8-K13D13G13F

BKR · Baker Hughes Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BKR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$27.73B$27.83B$25.51B$21.16B$20.50B$20.70B
Cost of Revenue------
Gross Profit------
R&D$600.00M$643.00M$658.00M$556.00M$492.00M$595.00M
SG&A$2.39B$2.46B$2.61B$2.51B$2.47B$2.40B
Total Operating Expenses-$24.75B$23.19B$19.97B$19.19B$36.68B
D&A$1.19B$1.14B$1.09B$1.06B$1.10B$1.32B
Operating Income$2.88B$3.08B$2.32B$1.19B$1.31B($15.98B)
Interest Expense------
Income Tax$253.00M$257.00M$685.00M$600.00M$758.00M$559.00M
Net Income$2.59B$2.98B$1.94B($601.00M)($219.00M)($9.94B)
EPS - Basic$2.62$3.00($0.61)($0.61)($0.27)($14.73)
EPS - Diluted$2.60$2.98$1.91($0.61)($0.27)($14.73)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$3.71B$3.36B$2.65B$2.49B$3.85B$4.13B
Accounts Receivable$6.64B$7.12B$7.08B$5.96B$5.65B$5.62B
Inventory$4.95B$4.95B$5.09B$4.59B$3.98B$4.42B
Accounts Payable$4.58B$4.54B$4.47B$4.30B$3.75B$3.53B
Current Assets$18.83B$17.21B$16.30B$14.59B$15.06B$16.45B
Total Assets$40.88B$38.36B$36.95B$34.18B$35.31B$38.01B
Current Liabilities$13.88B$12.99B$12.99B$11.07B$9.13B$10.23B
Long-term Debt------
Total Liabilities------
Stockholders' Equity$18.83B$16.89B$15.37B$14.39B$14.83B$12.89B
Retained Earnings($3.25B)($5.84B)($8.82B)($10.76B)($10.16B)($9.94B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.81B$3.33B$3.06B$1.89B$2.37B$1.30B
Investing Cash Flow($2.04B)($1.02B)($817.00M)($1.56B)($463.00M)($618.00M)
Financing Cash Flow($1.48B)($1.53B)($2.03B)($1.59B)($2.14B)$225.00M
CapEx$1.27B$1.28B$1.22B$989.00M$856.00M$974.00M
Free Cash Flow$2.54B$2.05B$1.84B$899.00M$1.52B$330.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin10.4%11.1%9.1%5.6%6.4%-77.2%
EBITDA margin14.7%15.2%13.3%10.6%11.8%-70.8%
Net margin9.3%10.7%7.6%-2.8%-1.1%-48.0%
Free cash flow margin9.1%7.4%7.2%4.2%7.4%1.6%
FCF / Net income0.980.690.95-1.50-6.93-0.03
R&D / Revenue2.2%2.3%2.6%2.6%2.4%2.9%
SG&A / Revenue8.6%8.8%10.2%11.9%12.0%11.6%
Effective tax rate8.9%7.9%26.1%-140.6%-
Return on assets6.3%7.8%5.3%-1.8%-0.6%-26.2%
Return on equity13.7%17.6%12.6%-4.2%-1.5%-77.1%
Return on invested capital------
Liquidity
Current ratio1.361.321.251.321.651.61
Quick ratio1.000.940.860.901.211.18
Cash ratio0.270.260.200.220.420.40
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier2.172.272.402.372.382.95
Liabilities / Assets------
Efficiency
Asset turnover0.680.730.690.620.580.54
Inventory turnover------
Days sales outstanding87d93d101d103d101d99d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E17.5x13.8x17.9x---
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-0.3%9.1%20.6%3.2%-1.0%-13.1%
Revenue CAGR (3y)9.4%10.7%7.2%-3.9%16.2%16.0%
Revenue CAGR (5y)6.0%3.1%14.3%9.8%--
Gross profit growth (YoY)------
Operating income growth (YoY)-6.6%33.0%95.5%-9.5%--
Net income growth (YoY)-13.1%53.3%--174.4%97.8%-
EPS growth (YoY)-12.8%56.0%--125.9%98.2%-
EPS CAGR (3y)------
EPS CAGR (5y)-66.9%33.5%---
FCF growth (YoY)23.5%11.8%104.4%-40.8%360.0%-62.8%
FCF CAGR (5y)50.4%18.3%19.1%---
Book value growth (YoY)11.5%9.9%6.8%-2.9%15.0%-41.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$27.73B total
Oilfield Services And Equipment$14.32B · 51.6%
Industrial And Energy Technology$13.41B · 48.4%

Product / service

$68.23B total
Product$18.22B · 26.7%
Gas Technology$9.65B · 14.1%
Service$9.52B · 13.9%
Gas Technology Equipment$6.62B · 9.7%
Production Solutions$3.81B · 5.6%
Completions Intervention And Measurements$3.75B · 5.5%
Well Construction$3.65B · 5.3%
Subsea And Surface Pressure Systems$3.12B · 4.6%
Industrial Technology$3.11B · 4.6%
Gas Technology Services$3.03B · 4.4%
Industrial Products$1.99B · 2.9%
Industrial Solutions$1.12B · 1.6%
Climate Technology Solutions$647.00M · 0.9%

Geographic

$42.06B total
Non Us$20.03B · 47.6%
US$7.70B · 18.3%
Middle East And Asia$5.67B · 13.5%
North America$3.77B · 9.0%
Europe Commonwealth Of Independent States And Sub Saharan Africa$2.46B · 5.8%
Latin America$2.42B · 5.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Oil & Gas Field Machinery & Equipment

CompanyRevenue (last FY)Net marginROE
WHD$1.08B15.4%13.5%
FTI$9.93B9.7%28.7%
NOV$8.74B1.7%2.3%
INVX$978.25M8.5%7.9%
WFRD--25.4%

Comparing Baker Hughes Co against the 5 most active filers in the same SIC group.

Dividends

$0.92/share trailing 12 months · +4.5% YoY

Ex-datePer share
May 5, 2026$0.2300
Feb 17, 2026$0.2300
Nov 4, 2025$0.2300
Aug 5, 2025$0.2300
May 6, 2025$0.2300
Feb 11, 2025$0.2300
Nov 4, 2024$0.2100
Aug 6, 2024$0.2100
May 3, 2024$0.2100
Feb 12, 2024$0.2100
Nov 3, 2023$0.2000
Aug 7, 2023$0.2000
May 26, 2023$0.1900
Feb 3, 2023$0.1900
Nov 4, 2022$0.1900
Aug 8, 2022$0.1800
May 27, 2022$0.1800
Feb 4, 2022$0.1800
Nov 1, 2021$0.1800
Aug 9, 2021$0.1800
May 24, 2021$0.1800
Feb 8, 2021$0.1800
Nov 6, 2020$0.1800
Aug 7, 2020$0.1800

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.