CoverageForm 410-K10-Q8-K13D13G13F

BKE · Buckle Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BKE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.30B$1.22B$1.26B$1.35B$1.29B$901.28M
Cost of Revenue$661.98M$624.90M$642.04M$669.18M$641.60M$500.61M
Gross Profit$635.86M$592.79M$619.07M$676.00M$653.01M$400.67M
R&D------
SG&A$374.41M$351.42M$348.01M$347.87M$317.51M$232.65M
Total Operating Expenses------
D&A$25.42M$22.99M$20.83M$18.86M$18.69M$20.86M
Operating Income$261.44M$241.36M$271.06M$328.13M$335.50M$168.02M
Interest Expense------
Income Tax$66.38M$62.31M$69.30M$80.43M$82.94M$40.81M
Net Income$209.74M$195.47M$219.92M$254.63M$254.82M$130.14M
EPS - Basic$4.17$3.92$4.44$5.17$5.20$2.67
EPS - Diluted$4.14$3.89$4.40$5.13$5.16$2.66

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$249.46M$266.93M$268.21M$252.08M$253.97M$165.09M
Accounts Receivable$10.98M$6.76M$8.70M$12.65M$12.09M$2.82M
Inventory$139.50M$120.79M$126.29M$125.13M$102.09M$101.06M
Accounts Payable$47.75M$45.98M$45.96M$44.84M$59.95M$43.40M
Current Assets$447.88M$439.21M$444.26M$423.34M$391.21M$437.22M
Total Assets$991.28M$913.17M$889.81M$837.58M$780.88M$845.81M
Current Liabilities$236.71M$213.93M$221.46M$226.04M$248.54M$206.36M
Long-term Debt------
Total Liabilities$566.64M$489.37M$476.59M$461.26M$467.96M$449.19M
Stockholders' Equity$424.64M$423.80M$413.22M$376.31M$312.92M$396.63M
Retained Earnings$202.13M$217.48M$220.03M$196.85M$145.10M$238.08M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$251.14M$242.01M$254.64M$242.38M$311.75M$227.42M
Investing Cash Flow($43.52M)($45.28M)($41.77M)($41.40M)($28.77M)($768.0K)
Financing Cash Flow($225.09M)($198.02M)($196.74M)($202.88M)($347.80M)($128.83M)
CapEx$45.36M$42.27M$37.27M$30.36M$19.10M$7.66M
Free Cash Flow$205.78M$199.74M$217.37M$212.02M$292.65M$219.76M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin49.0%48.7%49.1%50.3%50.4%44.5%
Operating margin20.1%19.8%21.5%24.4%25.9%18.6%
EBITDA margin22.1%21.7%23.1%25.8%27.4%21.0%
Net margin16.2%16.1%17.4%18.9%19.7%14.4%
Free cash flow margin15.9%16.4%17.2%15.8%22.6%24.4%
FCF / Net income0.981.020.990.831.151.69
R&D / Revenue------
SG&A / Revenue28.8%28.9%27.6%25.9%24.5%25.8%
Effective tax rate24.0%24.2%24.0%24.0%24.6%23.9%
Return on assets21.2%21.4%24.7%30.4%32.6%15.4%
Return on equity49.4%46.1%53.2%67.7%81.4%32.8%
Return on invested capital------
Liquidity
Current ratio1.892.052.011.871.572.12
Quick ratio1.301.491.441.321.161.63
Cash ratio1.051.251.211.121.020.80
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier2.332.152.152.232.502.13
Liabilities / Assets0.570.540.540.550.600.53
Efficiency
Asset turnover1.311.331.421.611.661.07
Inventory turnover4.755.175.085.356.284.95
Days sales outstanding3d2d3d3d3d1d
Days inventory outstanding77d71d72d68d58d74d
Days payable outstanding26d27d26d24d34d32d
Cash conversion cycle54d46d48d47d27d43d
Valuation
P / E11.4x12.2x8.6x8.5x7.1x14.8x
P / B5.6x5.7x4.6x5.7x5.8x4.9x
P / S1.8x2.0x1.5x1.6x1.4x2.1x
EV / EBITDA7.5x8.1x5.6x5.5x4.4x9.3x
Growth
Revenue growth (YoY)6.6%-3.4%-6.3%3.9%43.6%0.1%
Revenue CAGR (3y)-1.2%-2.0%11.8%14.3%12.3%-0.4%
Revenue CAGR (5y)7.6%6.2%6.7%8.1%5.8%-4.2%
Gross profit growth (YoY)7.3%-4.2%-8.4%3.5%63.0%6.1%
Operating income growth (YoY)8.3%-11.0%-17.4%-2.2%99.7%27.8%
Net income growth (YoY)7.3%-11.1%-13.6%-0.1%95.8%24.6%
EPS growth (YoY)6.4%-11.6%-14.2%-0.6%94.0%24.3%
EPS CAGR (3y)-6.9%-9.0%18.3%33.8%37.8%12.9%
EPS CAGR (5y)9.3%12.7%17.4%22.6%20.5%-2.8%
FCF growth (YoY)3.0%-8.1%2.5%-27.6%33.2%95.5%
FCF CAGR (5y)-1.3%12.2%17.1%14.8%20.1%12.0%
Book value growth (YoY)0.2%2.6%9.8%20.3%-21.1%1.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$1.30B total
Reportable Segment$1.30B · 100.0%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.77
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Family Clothing Stores

CompanyRevenue (last FY)Net marginROE
AEO$5.55B3.5%11.3%
GPS$15.37B5.3%21.5%
ANF$5.27B9.6%36.1%
JWN$15.02B2.0%25.8%
DXLG$435.02M-8.3%-33.2%

Comparing BUCKLE INC against the 5 most active filers in the same SIC group.

Dividends

$4.40/share trailing 12 months · +12.8% YoY

Ex-datePer share
Apr 15, 2026$0.3500
Jan 15, 2026$3.3500
Oct 15, 2025$0.3500
Jul 15, 2025$0.3500
Apr 15, 2025$0.3500
Jan 15, 2025$2.8500
Oct 11, 2024$0.3500
Jul 12, 2024$0.3500
Apr 11, 2024$0.3500
Jan 11, 2024$2.8500
Oct 12, 2023$0.3500
Jul 13, 2023$0.3500
Apr 13, 2023$0.3500
Jan 12, 2023$3.0000
Oct 13, 2022$0.3500
Jul 14, 2022$0.3500
Apr 13, 2022$0.3500
Dec 17, 2021$6.0000
Oct 14, 2021$0.3300
Jul 14, 2021$0.3300
Apr 14, 2021$0.3300
Dec 18, 2020$2.3000
Oct 14, 2020$0.3000
Jan 9, 2020$1.5500