CoverageForm 410-K10-Q8-K13D13G13F

BIOS · Bioplus Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Revenue--------
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A--------
Total Operating Expenses--------
D&A--------
Operating Income($1.28M)($275.3K)-($290.4K)($1.1K)($307.2K)--
Interest Expense--------
Income Tax--------
Net Income$1.24M$2.32M-($877)($1.1K)($261.8K)--
EPS - Basic--------
EPS - Diluted--------

Balance Sheet

Line itemQ2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Cash & Equivalents$2.5K$35.4K$140.3K$107.1K$23.7K$635.5K$635.5K$0
Accounts Receivable--------
Inventory--------
Accounts Payable--------
Current Assets$196.8K$447.1K$548.8K$628.6K$715.5K$817.1K$1.00M-
Total Assets$138.63M$240.82M$238.32M$236.51M$235.81M$235.78M$235.98M-
Current Liabilities$1.98M$700.5K$526.9K$288.5K$241.5K$239.7K$179.1K-
Long-term Debt--------
Total Liabilities$16.78M$15.50M$15.33M$15.09M$15.04M$15.04M$14.98M-
Stockholders' Equity($16.58M)($15.05M)($14.78M)($14.46M)$18.9K($13.86M)($13.60M)$0
Retained Earnings($16.58M)($15.05M)($14.78M)($14.46M)($14.17M)($13.86M)$13.60M-

Cash Flow

Line itemQ2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Operating Cash Flow-($315.6K)---($166.5K)--
Investing Cash Flow--------
Financing Cash Flow-$210.7K---($26.3K)--
CapEx--------
Free Cash Flow--------

Ratios

MetricQ2 '23Q1 '23Q4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q1 '21
Profitability
Gross margin--------
Operating margin--------
EBITDA margin--------
Net margin--------
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets0.9%1.0%--0.0%-0.0%-0.1%--
Return on equity-7.5%-15.4%-0.0%-6.0%1.9%--
Return on invested capital--------
Liquidity
Current ratio0.100.641.042.182.963.415.60-
Quick ratio0.100.641.042.182.963.415.60-
Cash ratio0.000.050.270.370.102.653.55-
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier-8.36-16.00-16.13-16.3612502.99-17.01-17.35-
Liabilities / Assets0.120.060.060.060.060.060.06-
Efficiency
Asset turnover--------
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)-112092.2%10.4%------
Net income growth (YoY)--------
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)--8.6%-8.7%-----

Peer comparison

Same SIC group: Electromedical & Electrotherapeutic Apparatus

CompanyRevenue (last FY)Net marginROE
BLFS---1.2%
OM$119.48M-68.3%-64.3%
ITGR$1.85B5.5%5.9%
TMDX$605.49M31.4%40.2%
MDT---

Comparing BioPlus Acquisition Corp. against the 5 most active filers in the same SIC group.