CoverageForm 410-K10-Q8-K13D13G13F

BHF · Brighthouse Financial, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BHF

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$6.77B$4.72B$4.12B$8.47B$7.14B$8.50B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$1.96B$1.95B$1.98B$2.08B$2.45B$2.35B
D&A------
Operating Income$474.00M$422.00M($1.47B)($172.00M)($208.00M)($1.42B)
Interest Expense$152.00M$152.00M$153.00M$153.00M$163.00M$184.00M
Income Tax$36.00M$29.00M($367.00M)($182.00M)($105.00M)($363.00M)
Net Income$433.00M$388.00M($1.11B)$5.00M($108.00M)($1.06B)
EPS - Basic$5.75$4.67($18.39)($1.36)($2.36)($11.58)
EPS - Diluted$5.71$4.64($18.39)($1.36)($2.36)($11.58)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$5.39B$5.04B$3.85B$4.12B$4.47B$4.11B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$241.80B$238.54B$236.34B$225.58B$259.84B$247.87B
Current Liabilities------
Long-term Debt$3.15B$3.15B$3.16B$3.16B$3.16B$3.44B
Total Liabilities$234.97B$233.51B$231.33B$219.54B$243.63B$229.78B
Stockholders' Equity$6.77B$4.96B$4.94B$5.97B$16.14B$18.02B
Retained Earnings($686.00M)($1.12B)($1.51B)($637.00M)($642.00M)($534.00M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$259.00M($290.00M)($137.00M)($1.15B)$746.00M$888.00M
Investing Cash Flow$751.00M($2.19B)($3.20B)($8.28B)($12.24B)($5.84B)
Financing Cash Flow($668.00M)$3.68B$3.07B$9.07B$11.86B$6.19B
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin7.0%8.9%-35.8%-2.0%-2.9%-16.7%
EBITDA margin------
Net margin6.4%8.2%-27.0%0.1%-1.5%-12.5%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate7.7%7.0%----
Return on assets0.2%0.2%-0.5%0.0%-0.0%-0.4%
Return on equity6.4%7.8%-22.5%0.1%-0.7%-5.9%
Return on invested capital4.4%4.8%-14.4%-1.5%-0.9%-5.2%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.470.640.640.530.200.19
Debt / Assets0.010.010.010.010.010.01
Debt / EBITDA------
Interest coverage3.1x2.8x-9.6x-1.1x-1.3x-7.7x
Equity multiplier35.7348.1047.8137.7716.1013.75
Liabilities / Assets0.970.980.980.970.940.93
Efficiency
Asset turnover0.030.020.020.040.030.03
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.3x10.4x----
P / B0.6x0.6x0.7x0.6x0.3x0.2x
P / S0.6x0.6x0.8x0.4x0.6x0.4x
EV / EBITDA------
Growth
Revenue growth (YoY)43.2%14.7%-51.4%18.6%-16.0%29.7%
Revenue CAGR (3y)-7.2%-12.9%-21.5%8.9%-7.3%41.2%
Revenue CAGR (5y)-4.5%-6.3%-14.4%22.9%--
Gross profit growth (YoY)------
Operating income growth (YoY)12.3%--757.0%17.3%85.3%-34.9%
Net income growth (YoY)11.6%---89.8%-43.4%
EPS growth (YoY)23.1%--1252.2%42.4%79.6%-71.3%
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)36.5%0.3%-17.2%-63.0%-10.4%11.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$6.77B total
Annuities$3.64B · 53.8%
Runoff$1.27B · 18.8%
Life$1.15B · 17.0%
Corporate And Other$705.00M · 10.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Life Insurance

CompanyRevenue (last FY)Net marginROE
JXN$6.68B0.4%0.3%
MET$77.08B4.4%11.9%
PRU$60.77B5.9%11.0%
LNC$18.21B6.5%10.8%
VOYA$8.19B8.0%13.2%

Comparing Brighthouse Financial against the 5 most active filers in the same SIC group.