CoverageForm 410-K10-Q8-K13D13G13F

BHE · Benchmark Electronics Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BHE

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q1 '24Q4 '23Q3 '23
Revenue$697.70M-$702.62M$665.68M$654.60M-$679.97M$686.67M-$745.93M
Cost of Revenue$608.05M-$612.74M$577.56M$568.58M-$591.01M$597.95M-$650.62M
Gross Profit$69.23M-$67.94M$64.77M$63.18M-$66.74M$67.95M-$69.08M
R&D----------
SG&A$42.41M-$41.52M$40.57M$38.80M-$36.64M$38.02M-$35.51M
Total Operating Expenses----------
D&A$11.90M-$11.84M$12.02M$11.77M-$11.55M$11.43M-$11.55M
Operating Income$21.87M-$23.66M$20.49M$11.76M-$28.11M$27.25M-$30.34M
Interest Expense$3.65M-$4.42M$6.35M$5.29M-$6.57M$6.93M-$8.47M
Income Tax$5.40M-$6.33M$15.63M$4.75M-$5.02M$5.00M-$5.18M
Net Income$13.02M-$14.26M$972.0K$3.64M-$15.37M$15.53M-$20.41M
EPS - Basic$0.36-$0.40$0.03$0.10-$0.43$0.43-$0.57
EPS - Diluted$0.36-$0.39$0.03$0.10-$0.42$0.43-$0.57

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q1 '24Q4 '23Q3 '23
Cash & Equivalents$324.91M$322.06M$285.42M$264.65M$355.34M$315.15M$324.42M$309.29M$277.39M$259.54M
Accounts Receivable$375.90M$391.10M$377.98M$369.25M$374.11M$412.46M$372.28M$376.57M$449.40M$477.69M
Inventory$507.45M$482.54M$509.00M$531.99M$560.28M$553.65M$581.90M$599.84M$683.80M$725.35M
Accounts Payable$451.15M$403.22M$382.66M$354.71M$384.46M$354.22M$356.04M$346.15M$367.48M$382.17M
Current Assets$1.46B$1.45B$1.44B$1.40B$1.51B$1.50B$1.51B$1.51B$1.64B$1.71B
Total Assets$2.10B$2.07B$2.07B$2.03B$2.14B$2.14B$2.15B$2.15B$2.27B$2.33B
Current Liabilities$669.22M$635.58M$618.93M$592.15M$636.42M$649.10M$639.13M$643.06M$713.55M$699.10M
Long-term Debt$204.78M$210.58M$216.37M$207.17M$275.51M$257.02M$278.53M$289.22M$330.60M$432.11M
Total Liabilities$999.69M$971.91M$958.09M$923.98M$1.03B-----
Stockholders' Equity$1.10B$1.10B$1.11B$1.11B$1.10B$1.11B$1.10B$1.10B$1.08B$1.06B
Retained Earnings$570.50M$568.16M$577.63M$577.18M$587.79M$596.01M$583.74M$578.16M$560.54M$548.87M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q1 '24Q4 '23Q3 '23
Operating Cash Flow$47.03M---$31.50M--$48.46M-($24.91M)
Investing Cash Flow($16.10M)---($4.11M)--($6.15M)-($38.71M)
Financing Cash Flow($25.90M)---($2.47M)--($27.14M)-$67.02M
CapEx$16.02M-$11.49M$12.30M$3.40M-$9.81M$5.18M-$35.93M
Free Cash Flow$31.01M---$28.11M--$43.27M-($60.83M)

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q1 '24Q4 '23Q3 '23
Profitability
Gross margin9.9%-9.7%9.7%9.7%-9.8%9.9%-9.3%
Operating margin3.1%-3.4%3.1%1.8%-4.1%4.0%-4.1%
EBITDA margin4.8%-5.1%4.9%3.6%-5.8%5.6%-5.6%
Net margin1.9%-2.0%0.1%0.6%-2.3%2.3%-2.7%
Free cash flow margin4.4%---4.3%--6.3%--8.2%
FCF / Net income2.38---7.71--2.79--2.98
R&D / Revenue----------
SG&A / Revenue6.1%-5.9%6.1%5.9%-5.4%5.5%-4.8%
Effective tax rate29.3%-30.7%94.1%56.6%-24.6%24.3%-20.2%
Return on assets0.6%-0.7%0.0%0.2%-0.7%0.7%-0.9%
Return on equity1.2%-1.3%0.1%0.3%-1.4%1.4%-1.9%
Return on invested capital1.2%-1.2%0.8%0.4%-1.5%1.5%-1.6%
Liquidity
Current ratio2.182.282.322.362.372.322.362.352.292.44
Quick ratio1.421.521.501.461.481.461.451.421.331.40
Cash ratio0.490.510.460.450.560.490.510.480.390.37
Leverage
Debt / Equity0.190.190.200.190.250.230.250.260.310.41
Debt / Assets0.100.100.100.100.130.120.130.130.150.19
Debt / EBITDA6.06-6.096.3711.71-7.027.48-10.31
Interest coverage6.0x-5.4x3.2x2.2x-4.3x3.9x-3.6x
Equity multiplier1.911.881.861.831.931.921.951.972.112.19
Liabilities / Assets0.480.470.460.450.48-----
Efficiency
Asset turnover0.33-0.340.330.31-0.320.32-0.32
Inventory turnover1.20-1.201.091.01-1.021.00-0.90
Days sales outstanding197d-196d202d209d-200d200d-234d
Days inventory outstanding305d-303d336d360d-359d366d-407d
Days payable outstanding271d-228d224d247d-220d211d-214d
Cash conversion cycle230d-272d314d321d-339d355d-426d
Valuation
P / E155.7x-98.8x1294.3x380.3x-105.5x91.8x-42.6x
P / B1.9x-1.3x1.3x1.3x-1.5x1.3x-0.8x
P / S2.9x-2.0x2.1x2.1x-2.4x2.1x-1.2x
EV / EBITDA56.7x-37.3x41.5x55.8x-39.8x36.7x-24.9x
Growth
Revenue growth (YoY)6.6%-3.3%--4.7%--8.8%---7.6%
Revenue CAGR (3y)---4.5%-3.9%-0.4%-4.6%9.3%-11.2%
Revenue CAGR (5y)5.8%-5.3%5.2%4.2%-3.4%2.0%-3.4%
Gross profit growth (YoY)9.6%-1.8%--7.0%--3.4%--3.5%
Operating income growth (YoY)86.0%--15.8%--56.9%--7.4%--20.0%
Net income growth (YoY)257.4%--7.2%--76.5%--24.7%--8.4%
EPS growth (YoY)260.0%--7.1%--76.7%--26.3%--7.5%
EPS CAGR (3y)---9.7%-60.6%-31.4%-22.2%25.0%-52.7%
EPS CAGR (5y)10.4%-19.5%-0.0%-17.2%4.8%-27.4%
FCF growth (YoY)10.3%----35.0%-----
FCF CAGR (5y)0.1%------43.6%--
Book value growth (YoY)-0.7%-1.2%0.6%-0.9%3.2%3.7%-5.1%6.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$2.66B total
Americas Segment$1.18B · 44.6%
Asia Segment$1.13B · 42.5%
Europe Segment$343.58M · 12.9%

Geographic

$3.30B total
US$1.42B · 43.0%
SG$504.30M · 15.3%
Asia$454.94M · 13.8%
Europe$433.90M · 13.2%
Other Asia$240.63M · 7.3%
Americas$180.98M · 5.5%
Other Regions$63.62M · 1.9%

Peer comparison

Same SIC group: Printed Circuit Boards

CompanyRevenue (last FY)Net marginROE
PLXS$4.03B4.3%11.9%
JBL$29.80B2.2%43.4%
TTMI$2.91B6.1%10.1%
FLEX$27.91B3.2%17.1%
SANM$8.13B3.0%9.7%

Comparing BENCHMARK ELECTRONICS INC against the 5 most active filers in the same SIC group.

Dividends

$0.68/share trailing 12 months · +0.7% YoY

Ex-datePer share
Mar 31, 2026$0.1700
Dec 31, 2025$0.1700
Sep 30, 2025$0.1700
Jun 30, 2025$0.1700
Mar 31, 2025$0.1700
Dec 31, 2024$0.1700
Sep 30, 2024$0.1700
Jun 28, 2024$0.1650
Mar 27, 2024$0.1650
Dec 28, 2023$0.1650
Sep 28, 2023$0.1650
Jun 29, 2023$0.1650
Mar 30, 2023$0.1650
Dec 29, 2022$0.1650
Sep 29, 2022$0.1650
Jun 29, 2022$0.1650
Mar 30, 2022$0.1650
Dec 29, 2021$0.1650
Sep 29, 2021$0.1650
Jun 29, 2021$0.1650
Mar 30, 2021$0.1600
Dec 29, 2020$0.1600
Sep 29, 2020$0.1600
Jun 29, 2020$0.1600