CoverageForm 410-K10-Q8-K13D13G13F

BGS · B&g Foods, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BGS

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$1.83B$629.98M$1.93B$2.06B$2.16B$2.06B
Cost of Revenue$1.43B-$1.51B$1.61B$1.75B$1.62B
Gross Profit$398.82M$398.82M$421.95M$455.52M$409.62M$436.97M
R&D------
SG&A$194.95M$194.95M$188.07M$196.04M$190.41M$196.17M
Total Operating Expenses------
D&A$66.22M-$68.61M$69.62M$80.53M$82.89M
Operating Income$97.15M$97.15M($177.28M)$80.42M$98.63M$196.08M
Interest Expense------
Income Tax($4.48M)$105.0K($79.26M)($935.0K)($7.54M)$26.29M
Net Income($43.26M)($43.26M)($251.25M)($66.20M)($11.37M)$67.36M
EPS - Basic($0.54)($0.54)($3.18)($0.89)($0.16)$1.03
EPS - Diluted($0.54)($0.54)($3.18)($0.89)($0.16)$1.02

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$56.29M$56.29M$50.58M$41.09M$45.44M$33.69M
Accounts Receivable$140.70M-$172.26M$143.01M$150.02M$145.28M
Inventory$420.77M-$511.23M$568.98M$726.47M$609.79M
Accounts Payable$107.67M-$113.21M$123.78M$127.81M$129.86M
Current Assets$739.82M$739.82M$781.44M$802.82M$1.02B$834.46M
Total Assets$2.83B$2.83B$2.99B$3.46B$3.84B$3.83B
Current Liabilities$222.84M$222.84M$236.87M$262.42M$271.53M$244.29M
Long-term Debt$1.95B$1.95B$2.01B$2.02B$2.34B$2.27B
Total Liabilities$2.38B$2.38B$2.47B$2.63B$2.97B$2.91B
Stockholders' Equity$452.93M$24.15M$524.81M$835.46M$868.17M$920.25M
Retained Earnings$437.08M-$528.76M$785.09M$876.80M$934.19M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$101.40M$101.40M$130.91M$247.76M$5.96M$93.88M
Investing Cash Flow$39.32M$39.32M($27.68M)$81.59M($39.15M)($42.84M)
Financing Cash Flow($135.81M)($135.81M)($92.96M)($333.69M)$45.34M($69.84M)
CapEx$30.65M$30.65M$25.69M$43.58M$22.29M$43.58M
Free Cash Flow$70.75M$70.75M$105.22M$204.18M($16.32M)$50.30M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin21.8%63.3%21.8%22.1%18.9%21.3%
Operating margin5.3%15.4%-9.2%3.9%4.6%9.5%
EBITDA margin8.9%--5.6%7.3%8.3%13.6%
Net margin-2.4%-6.9%-13.0%-3.2%-0.5%3.3%
Free cash flow margin3.9%11.2%5.4%9.9%-0.8%2.4%
FCF / Net income-1.64-1.64-0.42-3.081.440.75
R&D / Revenue------
SG&A / Revenue10.7%30.9%9.7%9.5%8.8%9.5%
Effective tax rate-----28.1%
Return on assets-1.5%-1.5%-8.4%-1.9%-0.3%1.8%
Return on equity-9.6%-179.1%-47.9%-7.9%-1.3%7.3%
Return on invested capital3.2%3.9%-5.5%2.2%2.4%4.4%
Liquidity
Current ratio3.323.323.303.063.753.42
Quick ratio1.433.321.140.891.080.92
Cash ratio0.250.250.210.160.170.14
Leverage
Debt / Equity4.3080.553.842.422.692.46
Debt / Assets0.690.690.670.580.610.59
Debt / EBITDA11.91--13.4813.068.13
Interest coverage------
Equity multiplier6.26117.375.714.154.424.16
Liabilities / Assets0.840.840.820.760.770.76
Efficiency
Asset turnover0.650.220.650.600.560.54
Inventory turnover3.40-2.952.822.412.66
Days sales outstanding28d-33d25d25d26d
Days inventory outstanding107d-124d129d151d137d
Days payable outstanding27d-27d28d27d29d
Cash conversion cycle108d-129d126d150d134d
Valuation
P / E-----30.1x
P / B0.7x14.2x1.0x0.9x0.9x2.2x
P / S0.2x0.5x0.3x0.4x0.4x1.0x
EV / EBITDA13.6x--18.4x17.2x15.3x
Growth
Revenue growth (YoY)190.3%-67.4%-6.3%-4.7%5.2%4.5%
Revenue CAGR (3y)-3.9%-33.7%-2.0%1.6%9.2%14.4%
Revenue CAGR (5y)-2.3%-20.4%3.1%8.5%--
Gross profit growth (YoY)0.0%-5.5%-7.4%11.2%-6.3%-9.3%
Operating income growth (YoY)0.0%---18.5%-49.7%-29.1%
Net income growth (YoY)0.0%82.8%-279.5%-482.2%--49.0%
EPS growth (YoY)0.0%83.0%-257.3%-456.3%--50.0%
EPS CAGR (3y)------26.8%
EPS CAGR (5y)------10.0%
FCF growth (YoY)0.0%-32.8%-48.5%---80.3%
FCF CAGR (5y)7.1%-22.6%90.9%4.0%--27.3%
Book value growth (YoY)1775.2%-95.4%-37.2%-3.8%-5.7%10.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-03.

Business segments

$1.83B total
Specialty Segment$629.98M · 34.4%
Meals Segment$444.43M · 24.3%
Spices And Flavor Solutions Segment$395.71M · 21.6%
Frozen And Vegetables Segment$358.57M · 19.6%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

1.09
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Food and Kindred Products

CompanyRevenue (last FY)Net marginROE
BYND$275.50M79.5%-21968.3%
VITL$759.44M8.7%18.9%
CPB---
FLO$5.26B1.6%6.4%
BRBR$2.32B9.3%-47.6%

Comparing B&G Foods against the 5 most active filers in the same SIC group.

Dividends

$0.76/share trailing 12 months · 0.0% YoY

Ex-datePer share
Mar 31, 2026$0.1900
Dec 31, 2025$0.1900
Sep 30, 2025$0.1900
Jun 30, 2025$0.1900
Mar 31, 2025$0.1900
Dec 31, 2024$0.1900
Sep 30, 2024$0.1900
Jun 28, 2024$0.1900
Mar 27, 2024$0.1900
Dec 28, 2023$0.1900
Sep 28, 2023$0.1900
Jun 29, 2023$0.1900
Mar 30, 2023$0.1900
Dec 29, 2022$0.1900
Sep 29, 2022$0.4750
Jun 29, 2022$0.4750
Mar 30, 2022$0.4750
Dec 30, 2021$0.4750
Sep 29, 2021$0.4750
Jun 29, 2021$0.4750
Mar 30, 2021$0.4750
Dec 30, 2020$0.4750
Sep 29, 2020$0.4750
Jun 29, 2020$0.4750

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.