CoverageForm 410-K10-Q8-K13D13G13F

BBY · Best Buy Co Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BBY

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Revenue$41.69B$41.53B$43.45B$46.30B$51.76B$47.26B
Cost of Revenue$32.32B$32.14B$33.85B$36.39B$40.12B$36.69B
Gross Profit$9.37B$9.38B$9.60B$9.91B$11.64B$10.57B
R&D------
SG&A$7.62B$7.65B$7.88B$7.97B$8.63B$7.93B
Total Operating Expenses------
D&A$831.00M$866.00M$923.00M$918.00M$869.00M$839.00M
Operating Income$1.39B$1.26B$1.57B$1.79B$3.04B$2.39B
Interest Expense$47.00M$51.00M$52.00M$35.00M$25.00M$52.00M
Income Tax$337.00M$372.00M$381.00M$370.00M$574.00M$579.00M
Net Income$1.07B$927.00M$1.24B$1.42B$2.45B$1.80B
EPS - Basic$5.06$4.31$5.70$6.31$9.94$6.93
EPS - Diluted$5.04$4.28$5.68$6.29$9.84$6.84

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Cash & Equivalents$1.74B$1.58B$1.45B$1.87B$2.94B$5.49B
Accounts Receivable$1.04B$1.04B$939.00M$1.14B$1.04B$1.06B
Inventory$5.23B$5.08B$4.96B$5.14B$5.96B$5.61B
Accounts Payable$4.75B$4.98B$4.64B$5.69B$6.80B$6.98B
Current Assets$8.50B$8.22B$7.90B$8.80B$10.54B$12.54B
Total Assets$14.67B$14.78B$14.97B$15.80B$17.50B$19.07B
Current Liabilities$7.68B$8.02B$7.91B$8.98B$10.67B$10.52B
Long-term Debt-$1.14B$1.15B$1.16B$1.22B$1.25B
Total Liabilities------
Stockholders' Equity$2.96B$2.81B$3.05B$2.79B$3.02B$4.59B
Retained Earnings$2.61B$2.49B$2.68B$2.43B$2.67B$4.23B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Operating Cash Flow$1.96B$2.10B$1.47B$1.82B$3.25B$4.93B
Investing Cash Flow($730.00M)($704.00M)($781.00M)($962.00M)($1.37B)($788.00M)
Financing Cash Flow($1.08B)($1.31B)($1.14B)($1.81B)($4.30B)($876.00M)
CapEx$704.00M$706.00M$795.00M$930.00M$737.00M$713.00M
Free Cash Flow$1.26B$1.39B$675.00M$894.00M$2.52B$4.21B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Profitability
Gross margin22.5%22.6%22.1%21.4%22.5%22.4%
Operating margin3.3%3.0%3.6%3.9%5.9%5.1%
EBITDA margin5.3%5.1%5.7%5.9%7.6%6.8%
Net margin2.6%2.2%2.9%3.1%4.7%3.8%
Free cash flow margin3.0%3.4%1.6%1.9%4.9%8.9%
FCF / Net income1.181.500.540.631.022.34
R&D / Revenue------
SG&A / Revenue18.3%18.4%18.1%17.2%16.7%16.8%
Effective tax rate24.0%28.6%23.5%20.7%19.0%24.4%
Return on assets7.3%6.3%8.3%9.0%14.0%9.4%
Return on equity36.1%33.0%40.6%50.8%81.3%39.2%
Return on invested capital-22.8%28.6%36.0%58.1%31.0%
Liquidity
Current ratio1.111.031.000.980.991.19
Quick ratio0.430.390.370.410.430.66
Cash ratio0.230.200.180.210.280.52
Leverage
Debt / Equity-0.410.380.420.400.27
Debt / Assets-0.080.080.070.070.07
Debt / EBITDA-0.540.460.430.310.39
Interest coverage29.6x24.7x30.3x51.3x121.6x46.0x
Equity multiplier4.955.264.905.655.804.16
Liabilities / Assets------
Efficiency
Asset turnover2.842.812.902.932.962.48
Inventory turnover6.186.326.837.086.736.54
Days sales outstanding9d9d8d9d7d8d
Days inventory outstanding59d58d53d52d54d56d
Days payable outstanding54d57d50d57d62d69d
Cash conversion cycle15d10d11d4d-0d-5d
Valuation
P / E12.9x20.1x13.3x14.1x10.1x15.9x
P / B4.7x6.6x5.4x7.2x8.2x6.2x
P / S0.3x0.4x0.4x0.4x0.5x0.6x
EV / EBITDA5.4x8.5x6.5x7.1x5.9x7.5x
Growth
Revenue growth (YoY)0.4%-4.4%-6.1%-10.6%-12.1%
Revenue CAGR (3y)-3.4%-7.1%--0.7%7.1%6.2%
Revenue CAGR (5y)--2.6%0.6%1.9%5.6%3.2%
Gross profit growth (YoY)-0.1%-2.3%-3.1%-14.8%-6.1%
Operating income growth (YoY)10.1%-19.8%-12.3%-40.9%-25.8%
Net income growth (YoY)15.3%-25.3%-12.5%-42.2%-22.8%
EPS growth (YoY)17.8%-24.6%-9.7%-36.1%-31.5%
EPS CAGR (3y)-7.1%-24.2%--2.8%23.7%21.5%
EPS CAGR (5y)--9.0%1.8%14.0%20.9%14.4%
FCF growth (YoY)-9.6%106.2%-24.5%-64.5%-165.2%
FCF CAGR (5y)--19.9%-15.7%-9.3%5.1%25.1%
Book value growth (YoY)5.6%-8.0%9.2%-7.5%-38.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Business segments

$41.69B total
Domestic Segment$38.28B · 91.8%
International Segment$3.41B · 8.2%

Product / service

$38.28B total
Computing And Mobile Phones$18.04B · 47.1%
Consumer Electronics$10.53B · 27.5%
Appliances$4.17B · 10.9%
Entertainment$2.81B · 7.3%
Services$2.47B · 6.4%
Other Segment$270.00M · 0.7%

Geographic

$41.69B total
US$38.28B · 91.8%
CA$3.41B · 8.2%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Radio, Tv & Consumer Electronics Stores

CompanyRevenue (last FY)Net marginROE
CONN$1.24B-6.2%-17.7%

Comparing BEST BUY CO INC against the 1 most active filer in the same SIC group.

Dividends

$3.81/share trailing 12 months · +1.1% YoY

Ex-datePer share
Mar 24, 2026$0.9600
Dec 16, 2025$0.9500
Sep 18, 2025$0.9500
Jun 18, 2025$0.9500
Mar 25, 2025$0.9500
Dec 17, 2024$0.9400
Sep 19, 2024$0.9400
Jun 20, 2024$0.9400
Mar 20, 2024$0.9400
Dec 11, 2023$0.9200
Sep 18, 2023$0.9200
Jun 14, 2023$0.9200
Mar 22, 2023$0.9200
Dec 12, 2022$0.8800
Sep 19, 2022$0.8800
Jun 13, 2022$0.8800
Mar 23, 2022$0.8800
Dec 13, 2021$0.7000
Sep 13, 2021$0.7000
Jun 16, 2021$0.7000
Mar 17, 2021$0.7000
Dec 14, 2020$0.5500
Sep 14, 2020$0.5500
Jun 10, 2020$0.5500