CoverageForm 410-K10-Q8-K13D13G13F

BALL · Ball Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BALL

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$150.00M-$130.00M$137.00M$149.00M-$142.00M$139.00M$211.00M-
Total Operating Expenses--------$2.68B-
D&A$159.00M-$158.00M$155.00M$150.00M-$150.00M$152.00M$158.00M-
Operating Income$258.00M-$391.00M$268.00M$229.00M-$227.00M$200.00M$196.00M-
Interest Expense$78.00M-$85.00M$81.00M$70.00M-$67.00M$68.00M$93.00M-
Income Tax$62.00M-$76.00M$61.00M$53.00M-$42.00M$49.00M$27.00M-
Net Income$205.00M-$321.00M$212.00M$179.00M-$197.00M$158.00M$3.69B-
EPS - Basic$0.77-$1.18$0.77$0.63-$0.65$0.51$11.70-
EPS - Diluted$0.77-$1.18$0.76$0.63-$0.65$0.51$11.61-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$730.00M$1.21B$568.00M$296.00M$449.00M$885.00M$1.44B$1.35B$1.72B$695.00M
Accounts Receivable$2.42B$2.06B$2.20B$2.35B$2.13B$1.74B$2.19B$2.19B$2.58B$1.95B
Inventory$2.22B$2.01B$1.86B$1.73B$1.64B$1.48B$1.39B$1.43B$1.50B$1.56B
Accounts Payable$3.81B$4.45B$3.49B$3.52B$3.23B$3.42B$3.26B$3.17B$3.26B$3.75B
Current Assets$6.22B$6.11B$5.35B$5.25B$5.04B$4.84B$5.61B$5.75B$6.52B$4.88B
Total Assets$19.77B$19.52B$18.72B$18.61B$18.04B$17.63B$18.82B$18.96B$19.90B$19.30B
Current Liabilities$5.56B$5.49B$4.84B$5.26B$4.84B$4.85B$5.12B$4.89B$5.38B$6.18B
Long-term Debt----------
Total Liabilities$14.15B$14.10B$13.27B$13.33B$12.47B$11.70B$12.07B$11.98B$12.52B$15.47B
Stockholders' Equity$5.60B$5.42B$5.45B$5.21B$5.50B$5.86B$6.68B$6.91B$7.31B$3.77B
Retained Earnings$12.37B$12.22B$12.07B$11.81B$11.65B$11.53B$11.62B$11.48B$11.39B$7.76B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($777.00M)---($665.00M)---($1.25B)-
Investing Cash Flow($306.00M)---($207.00M)---$5.29B-
Financing Cash Flow$605.00M---$396.00M---($2.98B)-
CapEx$161.00M---$81.00M---$154.00M-
Free Cash Flow($938.00M)---($746.00M)---($1.40B)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-4.58----4.17----0.38-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate23.2%-19.1%22.3%22.8%-17.6%23.7%0.7%-
Return on assets1.0%-1.7%1.1%1.0%-1.0%0.8%18.5%-
Return on equity3.7%-5.9%4.1%3.3%-2.9%2.3%50.4%-
Return on invested capital----------
Liquidity
Current ratio1.121.111.101.001.041.001.091.181.210.79
Quick ratio0.720.750.720.670.700.690.820.880.930.54
Cash ratio0.130.220.120.060.090.180.280.280.320.11
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage3.3x-4.6x3.3x3.3x-3.4x2.9x2.1x-
Equity multiplier3.533.603.443.573.283.012.822.742.725.12
Liabilities / Assets0.720.720.710.720.690.660.640.630.630.80
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E76.8x-42.7x73.8x82.7x-104.5x117.7x5.8x-
P / B2.8x-2.5x3.0x2.7x-3.1x2.7x2.9x-
P / S----------
EV / EBITDA36.2x-24.0x36.1x38.0x-51.2x49.4x55.5x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)12.7%-72.2%34.0%16.8%--30.2%-37.7%-40.1%-
Net income growth (YoY)14.5%-62.9%34.2%-95.1%--3.0%-8.7%1981.9%-
EPS growth (YoY)22.2%-81.5%49.0%-94.6%-1.6%-7.3%1973.2%-
EPS CAGR (3y)11.2%--1.6%--22.8%-6.4%-5.8%168.5%-
EPS CAGR (5y)5.1%-10.4%22.1%55.2%-19.2%-2.5%102.6%-
FCF growth (YoY)-25.7%---46.8%----126.7%-
FCF CAGR (5y)----------
Book value growth (YoY)1.8%-7.5%-18.5%-24.7%-24.7%55.5%69.7%80.2%100.8%8.9%

Peer comparison

Same SIC group: Metal Cans

CompanyRevenue (last FY)Net marginROE
CCK$12.37B6.0%24.6%
SLGN$6.48B4.4%12.7%

Comparing BALL Corp against the 2 most active filers in the same SIC group.

Dividends

$0.80/share trailing 12 months · 0.0% YoY

Ex-datePer share
Jun 1, 2026$0.2000
Mar 2, 2026$0.2000
Dec 1, 2025$0.2000
Sep 2, 2025$0.2000
Jun 2, 2025$0.2000
Mar 3, 2025$0.2000
Dec 2, 2024$0.2000
Sep 3, 2024$0.2000
Jun 3, 2024$0.2000
Feb 29, 2024$0.2000
Nov 30, 2023$0.2000
Aug 31, 2023$0.2000
May 31, 2023$0.2000
Feb 28, 2023$0.2000
Nov 30, 2022$0.2000
Aug 31, 2022$0.2000
May 31, 2022$0.2000
Feb 28, 2022$0.2000
Nov 30, 2021$0.2000
Aug 31, 2021$0.2000
May 28, 2021$0.1500
Feb 26, 2021$0.1500
Nov 30, 2020$0.1500
Aug 31, 2020$0.1500