CoverageForm 410-K10-Q8-K13D13G13F

BA · Boeing Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BA

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$22.22B-$23.27B$22.75B$19.50B-$17.84B$16.87B$16.57B-
Cost of Revenue$19.67B-$25.64B$20.31B$17.08B-$21.35B$15.64B$14.69B-
Gross Profit$2.55B-($2.38B)$2.44B$2.42B-($3.51B)$1.23B$1.88B-
R&D$903.00M-$897.00M$910.00M$844.00M-$1.15B$954.00M$868.00M-
SG&A$1.20B-$1.52B$1.79B$1.11B-$1.08B$1.38B$1.16B-
Total Operating Expenses----------
D&A$573.00M-$444.00M$441.00M$466.00M---$442.00M-
Operating Income$448.00M-($4.78B)($176.00M)$461.00M-($5.76B)($1.09B)($86.00M)-
Interest Expense----------
Income Tax$33.00M-$140.00M$51.00M$107.00M-($50.00M)($76.00M)($23.00M)-
Net Income($4.00M)-($5.34B)($611.00M)($37.00M)-($6.17B)($1.44B)($343.00M)-
EPS - Basic($0.11)-($7.14)($0.92)($0.16)-($9.97)($2.33)($0.56)-
EPS - Diluted($0.11)-($7.14)($0.92)($0.16)-($9.97)($2.33)($0.56)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$9.44B$10.92B$6.17B$7.09B$10.14B$13.80B$9.96B$10.89B$6.91B$12.69B
Accounts Receivable$3.48B$2.92B$3.31B$3.19B$3.20B$2.63B$2.89B$3.15B$2.96B$2.65B
Inventory----------
Accounts Payable$13.71B$13.11B$11.73B$11.24B$11.03B$11.36B$12.27B$11.86B$11.62B$11.96B
Current Assets$124.14B$128.46B$122.13B$127.30B$127.66B$128.00B$109.44B$114.44B$106.53B$109.28B
Total Assets$164.79B$168.24B$150.02B$155.12B$156.49B$156.36B$137.69B$142.72B$134.48B$137.01B
Current Liabilities$105.55B$108.11B$103.32B$103.38B$103.65B$97.08B$97.30B$96.63B$93.26B$95.83B
Long-term Debt$46.96B$53.85B$53.18B$53.14B$53.39B$53.63B$57.40B$57.67B$47.69B$52.05B
Total Liabilities$158.80B$162.78B$158.28B$158.42B$159.82B$160.28B$161.26B$160.70B$151.50B$154.24B
Stockholders' Equity$5.99B$5.45B($8.25B)($3.29B)($3.33B)($3.91B)($23.55B)($17.98B)($17.01B)($17.23B)
Retained Earnings$17.16B$17.25B$9.12B$14.54B$15.24B$15.36B$19.30B$25.47B$26.91B$27.25B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($179.00M)---($1.62B)---($3.36B)-
Investing Cash Flow$5.71B---($1.72B)---$2.07B-
Financing Cash Flow($7.03B)---($338.00M)---($4.46B)-
CapEx$1.27B---$674.00M---$567.00M-
Free Cash Flow($1.45B)---($2.29B)---($3.93B)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin11.5%--10.2%10.7%12.4%--19.7%7.3%11.3%-
Operating margin2.0%--20.5%-0.8%2.4%--32.3%-6.5%-0.5%-
EBITDA margin4.6%--18.6%1.2%4.8%---2.1%-
Net margin-0.0%--22.9%-2.7%-0.2%--34.6%-8.5%-2.1%-
Free cash flow margin-6.5%----11.7%----23.7%-
FCF / Net income363.50---61.89---11.45-
R&D / Revenue4.1%-3.9%4.0%4.3%-6.5%5.7%5.2%-
SG&A / Revenue5.4%-6.5%7.9%5.7%-6.1%8.2%7.0%-
Effective tax rate113.8%---152.9%-----
Return on assets-0.0%--3.6%-0.4%-0.0%--4.5%-1.0%-0.3%-
Return on equity-0.1%-64.7%18.5%1.1%-26.2%8.0%2.0%-
Return on invested capital0.4%--8.4%-0.3%0.5%--13.4%-2.2%-0.2%-
Liquidity
Current ratio1.181.191.181.231.231.321.121.181.141.14
Quick ratio1.181.191.181.231.231.321.121.181.141.14
Cash ratio0.090.100.060.070.100.140.100.110.070.13
Leverage
Debt / Equity7.849.87-6.45-16.13-16.06-13.72-2.44-3.21-2.80-3.02
Debt / Assets0.280.320.350.340.340.340.420.400.350.38
Debt / EBITDA46.00--200.5457.60---133.96-
Interest coverage----------
Equity multiplier27.5230.85-18.18-47.08-47.07-40.01-5.85-7.94-7.91-7.95
Liabilities / Assets0.960.971.061.021.021.031.171.131.131.13
Efficiency
Asset turnover0.13-0.160.150.12-0.130.120.12-
Inventory turnover----------
Days sales outstanding57d-52d51d60d-59d68d65d-
Days inventory outstanding----------
Days payable outstanding254d-167d202d236d-210d277d289d-
Cash conversion cycle----------
Valuation
P / E----------
P / B26.2x---------
P / S7.1x-7.0x7.0x6.6x-5.3x6.7x7.1x-
EV / EBITDA190.4x--772.0x185.3x---446.8x-
Growth
Revenue growth (YoY)14.0%-30.4%34.9%17.7%--1.5%-14.6%-7.5%-
Revenue CAGR (3y)7.4%-13.4%10.9%11.7%-5.3%-0.3%2.9%-
Revenue CAGR (5y)7.9%-10.5%14.0%2.9%--2.2%1.4%-6.3%-
Gross profit growth (YoY)5.3%-32.3%98.1%28.8%---36.6%-2.4%-
Operating income growth (YoY)-2.8%-17.0%83.9%---613.0%-1001.0%42.3%-
Net income growth (YoY)89.2%-13.5%57.5%89.2%--277.1%-865.8%17.1%-
EPS growth (YoY)31.3%-28.4%60.5%71.4%--269.3%-832.0%18.8%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)36.5%---41.7%----399.9%-
FCF CAGR (5y)----------
Book value growth (YoY)--65.0%81.7%80.5%77.3%-40.8%-15.8%-9.7%-8.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$89.65B total
Commercial Airplanes Segment$41.49B · 46.3%
Defense Space And Security Segment$27.23B · 30.4%
Global Services Segment$20.92B · 23.3%

Product / service

$89.46B total
Product$75.36B · 84.2%
Service$14.11B · 15.8%

Geographic

$133.35B total
US$48.08B · 36.1%
Non Us$41.38B · 31.0%
Asia$16.47B · 12.3%
Europe$11.42B · 8.6%
Middle East$7.02B · 5.3%
Other$2.50B · 1.9%
CA$1.78B · 1.3%
Africa$1.63B · 1.2%
Oceania$1.59B · 1.2%
Latin America$1.48B · 1.1%

Peer comparison

Same SIC group: Aircraft

CompanyRevenue (last FY)Net marginROE
JOBY$53.42M-1740.5%-66.0%
ACHR$0--28.1%
AVAV---
UAVS---14.8%
HOVR---

Comparing BOEING CO against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Feb 13, 2020$2.0550
Nov 7, 2019$2.0550
Aug 8, 2019$2.0550
May 9, 2019$2.0550
Feb 7, 2019$2.0550
Nov 8, 2018$1.7100
Aug 9, 2018$1.7100
May 10, 2018$1.7100
Feb 8, 2018$1.7100
Nov 9, 2017$1.4200
Aug 9, 2017$1.4200
May 10, 2017$1.4200
Feb 8, 2017$1.4200
Nov 8, 2016$1.0900
Aug 10, 2016$1.0900
May 11, 2016$1.0900
Feb 10, 2016$1.0900
Nov 4, 2015$0.9100
Aug 5, 2015$0.9100
May 6, 2015$0.9100
Feb 11, 2015$0.9100
Nov 5, 2014$0.7300
Aug 6, 2014$0.7300
May 7, 2014$0.7300