CoverageForm 410-K10-Q8-K13D13G13F

AYI · Acuity Brands Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AYI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.35B$3.84B$3.95B$4.01B$3.46B$3.33B
Cost of Revenue$2.27B$2.06B$2.24B$2.33B$1.99B$1.92B
Gross Profit$2.08B$1.78B$1.71B$1.67B$1.48B$1.40B
R&D$140.20M$102.30M$97.10M$95.10M$88.30M$82.00M
SG&A$1.48B$1.23B$1.21B$1.16B$1.04B$1.03B
Total Operating Expenses------
D&A$133.10M$91.10M$93.20M$94.80M$100.10M$101.10M
Operating Income$563.90M$553.30M$473.40M$509.70M$427.60M$353.90M
Interest Expense$42.50M$25.30M$27.90M$27.00M$24.20M$26.40M
Income Tax$103.60M$126.00M$100.70M$109.90M$89.90M$76.40M
Net Income$396.60M$422.60M$346.00M$384.00M$306.30M$248.30M
EPS - Basic$12.85$13.68$10.88$11.23$8.44$6.29
EPS - Diluted$12.53$13.44$10.76$11.08$8.38$6.27

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$422.50M$845.80M$397.90M$223.20M$491.30M$560.70M
Accounts Receivable$593.90M$563.00M$555.30M$665.90M$571.80M$500.30M
Inventory$526.70M$387.60M$368.50M$485.70M$398.70M$320.10M
Accounts Payable$454.50M$352.30M$285.70M$397.80M$391.50M$326.50M
Current Assets$1.65B$1.87B$1.40B$1.47B$1.54B$1.44B
Total Assets$4.76B$3.81B$3.41B$3.48B$3.58B$3.49B
Current Liabilities$845.80M$687.90M$595.40M$733.60M$692.20M$617.60M
Long-term Debt$896.80M$496.20M$495.60M$495.00M$494.30M$376.80M
Total Liabilities$2.03B$1.44B$1.39B$1.57B$1.53B$1.36B
Stockholders' Equity$2.72B$2.38B$2.02B$1.91B$2.04B$2.13B
Retained Earnings$4.29B$3.91B$3.51B$3.18B$2.81B$2.52B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$601.40M$619.20M$578.10M$316.30M$408.70M$504.80M
Investing Cash Flow($1.28B)($65.10M)($90.70M)($62.20M)($117.90M)($359.80M)
Financing Cash Flow$255.40M($104.50M)($312.90M)($512.40M)($362.60M)($50.30M)
CapEx$68.40M$64.00M$66.70M$56.50M$43.80M$54.90M
Free Cash Flow$533.00M$555.20M$511.40M$259.80M$364.90M$449.90M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin47.8%46.4%43.3%41.8%42.6%42.2%
Operating margin13.0%14.4%12.0%12.7%12.4%10.6%
EBITDA margin16.0%16.8%14.3%15.1%15.2%13.7%
Net margin9.1%11.0%8.8%9.6%8.9%7.5%
Free cash flow margin12.3%14.5%12.9%6.5%10.5%13.5%
FCF / Net income1.341.311.480.681.191.81
R&D / Revenue3.2%2.7%2.5%2.4%2.6%2.5%
SG&A / Revenue34.2%32.0%30.7%29.0%30.2%30.9%
Effective tax rate20.7%23.0%22.5%22.3%22.7%23.5%
Return on assets8.3%11.1%10.2%11.0%8.6%7.1%
Return on equity14.6%17.8%17.2%20.1%15.0%11.7%
Return on invested capital12.3%14.8%14.6%16.5%13.0%10.8%
Liquidity
Current ratio1.952.722.342.002.232.33
Quick ratio1.332.161.721.341.661.81
Cash ratio0.501.230.670.300.710.91
Leverage
Debt / Equity0.330.210.250.260.240.18
Debt / Assets0.190.130.150.140.140.11
Debt / EBITDA1.290.770.870.820.940.83
Interest coverage13.3x21.9x17.0x18.9x17.7x13.4x
Equity multiplier1.751.601.691.821.751.64
Liabilities / Assets0.430.380.410.450.430.39
Efficiency
Asset turnover0.911.011.161.150.970.95
Inventory turnover4.305.316.084.804.986.01
Days sales outstanding50d54d51d61d60d55d
Days inventory outstanding85d69d60d76d73d61d
Days payable outstanding73d62d47d62d72d62d
Cash conversion cycle62d60d65d74d62d54d
Valuation
P / E26.1x19.0x15.0x14.8x22.0x17.4x
P / B3.8x3.4x2.6x3.0x3.3x2.0x
P / S2.4x2.1x1.3x1.4x2.0x1.3x
EV / EBITDA15.5x11.9x9.3x9.8x12.8x9.1x
Growth
Revenue growth (YoY)13.1%-2.8%-1.3%15.7%4.0%-9.4%
Revenue CAGR (3y)2.7%3.5%5.9%2.9%1.7%-
Revenue CAGR (5y)5.5%0.9%3.7%---
Gross profit growth (YoY)16.7%4.0%2.4%13.4%5.2%-5.2%
Operating income growth (YoY)1.9%16.9%-7.1%19.2%20.8%-23.5%
Net income growth (YoY)-6.2%22.1%-9.9%25.4%23.4%-24.8%
EPS growth (YoY)-6.8%24.9%-2.9%32.2%33.7%-24.4%
EPS CAGR (3y)4.2%17.1%19.7%10.2%-0.6%-5.5%
EPS CAGR (5y)14.9%10.1%4.8%8.3%4.8%4.3%
FCF growth (YoY)-4.0%8.6%96.8%-28.8%-18.9%1.9%
FCF CAGR (5y)3.4%4.7%10.6%0.9%6.8%14.1%
Book value growth (YoY)14.5%18.0%5.4%-6.5%-3.9%10.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-08-31.

Business segments

$4.38B total
Acuity Brands Lighting$3.61B · 82.5%
Acuity Intelligent Spaces$764.30M · 17.5%

Geographic

$4.35B total
Domestic Country$3.76B · 86.4%
Non Us$588.90M · 13.6%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.73
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Electric Lighting & Wiring Equipment

CompanyRevenue (last FY)Net marginROE
LYTS$573.38M4.3%10.6%
SKYX$92.01M-36.3%728.3%
OESX$79.72M-14.8%-99.3%
CCF$404.01M8.2%8.1%
EFOI$3.56M-28.8%-25.0%

Comparing ACUITY BRANDS INC against the 5 most active filers in the same SIC group.

Dividends

$0.74/share trailing 12 months · +15.6% YoY

Ex-datePer share
Apr 17, 2026$0.2000
Feb 2, 2026$0.2000
Oct 17, 2025$0.1700
Jul 18, 2025$0.1700
Apr 17, 2025$0.1700
Feb 3, 2025$0.1700
Oct 18, 2024$0.1500
Jul 18, 2024$0.1500
Apr 16, 2024$0.1500
Feb 2, 2024$0.1500
Oct 17, 2023$0.1300
Jul 17, 2023$0.1300
Apr 14, 2023$0.1300
Feb 3, 2023$0.1300
Oct 14, 2022$0.1300
Jul 14, 2022$0.1300
Apr 14, 2022$0.1300
Jan 19, 2022$0.1300
Oct 14, 2021$0.1300
Jul 15, 2021$0.1300
Apr 15, 2021$0.1300
Jan 19, 2021$0.1300
Oct 16, 2020$0.1300
Jul 16, 2020$0.1300