CoverageForm 410-K10-Q8-K13D13G13F

AVY · Avery Dennison Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AVY

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.30B-$2.22B$2.22B$2.15B-$2.18B$2.24B$2.15B-
Cost of Revenue$1.63B-$1.58B$1.58B$1.53B-$1.56B$1.57B$1.52B-
Gross Profit$664.80M-$635.00M$639.10M$621.50M-$626.60M$662.70M$632.20M-
R&D----------
SG&A$375.10M-$353.90M$352.40M$347.00M-$346.90M$373.90M$365.20M-
Total Operating Expenses----------
D&A$86.80M-$84.00M$80.80M$77.30M---$49.00M-
Operating Income$240.40M-$234.80M$255.50M$227.00M-$239.30M$238.40M$234.40M-
Interest Expense$35.60M-$33.30M$34.00M$28.60M-$30.00M$31.90M$28.60M-
Income Tax$72.30M-$68.50M$66.50M$60.70M-$57.60M$61.60M$62.00M-
Net Income$168.10M-$166.30M$189.00M$166.30M-$181.70M$176.80M$172.40M-
EPS - Basic$2.19-$2.13$2.42$2.10-$2.26$2.19$2.14-
EPS - Diluted$2.18-$2.13$2.41$2.09-$2.25$2.18$2.13-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$255.10M$202.80M$536.30M$215.90M$195.90M$329.10M$212.70M$208.80M$185.70M$215.00M
Accounts Receivable$1.65B$1.50B$1.63B$1.63B$1.52B$1.47B$1.57B$1.53B$1.48B$1.41B
Inventory$989.40M$975.80M$1.04B$1.03B$1.02B$978.10M$1.01B$979.90M$972.50M$920.70M
Accounts Payable$1.33B$1.26B$1.30B$1.31B$1.27B$1.34B$1.34B$1.31B$1.30B$1.28B
Current Assets$3.22B$2.99B$3.52B$3.18B$3.03B$3.08B$3.08B$2.97B$2.89B$2.80B
Total Assets$8.98B$8.80B$8.87B$8.57B$8.35B$8.40B$8.45B$8.30B$8.26B$8.21B
Current Liabilities$2.80B$2.65B$2.79B$3.06B$2.95B$2.86B$3.35B$3.30B$3.31B$2.70B
Long-term Debt-$3.20B---$2.55B---$2.62B
Total Liabilities----------
Stockholders' Equity$2.30B$2.24B$2.21B$2.20B$2.17B$2.31B$2.39B$2.29B$2.20B$2.13B
Retained Earnings$5.71B$5.60B$5.50B$5.40B$5.28B$5.15B$5.04B$4.92B$4.81B$4.69B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$136.50M---($16.30M)---$119.80M-
Investing Cash Flow($32.60M)---($33.20M)---($62.00M)-
Financing Cash Flow($50.60M)---($84.90M)---($85.00M)-
CapEx$28.30M---$36.00M---$48.80M-
Free Cash Flow$108.20M---($52.30M)---$71.00M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin28.9%-28.7%28.8%28.9%-28.7%29.6%29.4%-
Operating margin10.5%-10.6%11.5%10.6%-11.0%10.7%10.9%-
EBITDA margin14.2%-14.4%15.1%14.2%---13.2%-
Net margin7.3%-7.5%8.5%7.7%-8.3%7.9%8.0%-
Free cash flow margin4.7%----2.4%---3.3%-
FCF / Net income0.64----0.31---0.41-
R&D / Revenue----------
SG&A / Revenue16.3%-16.0%15.9%16.2%-15.9%16.7%17.0%-
Effective tax rate30.1%-29.2%26.0%26.7%-24.1%25.8%26.5%-
Return on assets1.9%-1.9%2.2%2.0%-2.1%2.1%2.1%-
Return on equity7.3%-7.5%8.6%7.7%-7.6%7.7%7.8%-
Return on invested capital----------
Liquidity
Current ratio1.151.131.261.041.031.080.920.900.871.04
Quick ratio0.800.760.890.700.680.730.620.600.580.69
Cash ratio0.090.080.190.070.070.110.060.060.060.08
Leverage
Debt / Equity-1.43---1.10---1.23
Debt / Assets-0.36---0.30---0.32
Debt / EBITDA----------
Interest coverage6.8x-7.1x7.5x7.9x-8.0x7.5x8.2x-
Equity multiplier3.903.934.013.893.853.633.533.633.753.86
Liabilities / Assets----------
Efficiency
Asset turnover0.26-0.250.260.26-0.260.270.26-
Inventory turnover1.65-1.521.541.50-1.541.601.56-
Days sales outstanding262d-268d267d258d-263d250d251d-
Days inventory outstanding221d-240d237d243d-238d227d234d-
Days payable outstanding297d-301d302d304d-315d305d313d-
Cash conversion cycle186d-207d203d197d-186d172d172d-
Valuation
P / E79.2x-75.5x72.9x84.1x-98.8x100.3x104.8x-
P / B5.8x-5.7x6.2x6.4x-7.5x7.7x8.2x-
P / S5.8x-5.7x6.2x6.5x-8.2x7.9x8.4x-
EV / EBITDA39.9x-37.6x40.2x45.2x---63.2x-
Growth
Revenue growth (YoY)7.0%-1.5%-0.7%-0.1%-4.1%6.9%4.2%-
Revenue CAGR (3y)3.6%--1.5%-1.8%-2.9%-1.8%2.1%1.6%-
Revenue CAGR (5y)2.3%-5.1%7.8%4.5%-4.4%4.5%4.3%-
Gross profit growth (YoY)7.0%-1.3%-3.6%-1.7%-7.0%19.8%16.6%-
Operating income growth (YoY)5.9%--1.9%7.2%-3.2%-29.6%70.0%39.3%-
Net income growth (YoY)1.1%--8.5%6.9%-3.5%-31.4%76.1%42.2%-
EPS growth (YoY)4.3%--5.3%10.6%-1.9%-31.6%75.8%43.0%-
EPS CAGR (3y)13.5%--7.6%-2.6%-4.4%-4.7%-0.2%-5.2%-
EPS CAGR (5y)-2.7%-3.5%20.5%5.5%-5.6%5.2%--
FCF growth (YoY)----------
FCF CAGR (5y)-10.1%---------
Book value growth (YoY)6.0%-3.0%-7.6%-3.7%-1.5%8.7%16.0%13.5%7.9%4.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$8.86B total
Materials Group Segment$6.09B · 68.8%
Solutions Group Segment$2.76B · 31.2%

Product / service

$8.86B total
Labels Graphics And Reflectives$5.33B · 60.2%
Apparel And Other$1.81B · 20.5%
Identification Solutions And Vestcom$950.40M · 10.7%
Performance Materials$547.20M · 6.2%
Other Material Group Products$213.90M · 2.4%

Geographic

$10.55B total
US$2.75B · 26.1%
Europe The Middle East And North Africa$2.15B · 20.3%
North America$1.94B · 18.4%
Asia$1.53B · 14.5%
China Including Hong Kong$1.35B · 12.8%
Latin America$469.50M · 4.5%
Other International$353.30M · 3.3%

Peer comparison

Same SIC group: Converted Paper & Paperboard Prods (No Contaners/Boxes)

CompanyRevenue (last FY)Net marginROE
KMB$16.45B12.3%134.6%
PACK$395.00M-9.7%-7.2%
BMXC$144.5K-1101.5%650.0%

Comparing Avery Dennison Corp against the 3 most active filers in the same SIC group.

Dividends

$3.82/share trailing 12 months · +6.7% YoY

Ex-datePer share
Jun 3, 2026$1.0000
Mar 4, 2026$0.9400
Dec 3, 2025$0.9400
Sep 3, 2025$0.9400
Jun 4, 2025$0.9400
Mar 5, 2025$0.8800
Dec 4, 2024$0.8800
Sep 4, 2024$0.8800
Jun 5, 2024$0.8800
Mar 5, 2024$0.8100
Dec 5, 2023$0.8100
Sep 5, 2023$0.8100
Jun 6, 2023$0.8100
Feb 28, 2023$0.7500
Dec 6, 2022$0.7500
Sep 6, 2022$0.7500
May 31, 2022$0.7500
Mar 1, 2022$0.6800
Nov 30, 2021$0.6800
Aug 31, 2021$0.6800
Jun 1, 2021$0.6800
Mar 2, 2021$0.6200
Dec 1, 2020$0.6200
Sep 1, 2020$0.5800