CoverageForm 410-K10-Q8-K13D13G13F

AVAV · Aerovironment Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AVAV

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Revenue------
Cost of Revenue-$501.99M$432.79M$367.02M$304.50M$230.35M
Gross Profit-$318.64M$283.93M$173.51M$141.24M$164.56M
R&D-$100.73M$97.69M$64.25M$54.69M$53.76M
SG&A-$158.75M$114.42M$131.91M$96.43M$67.48M
Total Operating Expenses------
D&A-$41.00M$35.75M$100.00M$60.83M$19.26M
Operating Income-$40.80M$71.82M($178.66M)($9.89M)$43.31M
Interest Expense------
Income Tax-$882.0K$1.89M($14.66M)($10.37M)$539.0K
Net Income-$43.62M$59.67M($176.21M)($4.19M)$23.33M
EPS - Basic-$1.56$2.19($7.04)($0.17)$0.97
EPS - Diluted-$1.55$2.18($7.04)($0.17)$0.96

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Cash & Equivalents$289.88M$40.86M$73.30M$132.86M$77.23M$148.74M
Accounts Receivable-$101.97M$70.31M$87.63M$60.17M$62.65M
Inventory-$144.09M$150.17M$138.81M$90.63M$71.65M
Accounts Payable-$72.46M$48.30M$31.36M$19.24M$24.84M
Current Assets$1.70B$606.52M$515.58M$477.00M$368.91M$401.64M
Total Assets$2.31B$1.12B$1.02B$824.58M$914.20M$928.57M
Current Liabilities$309.32M$172.16M$144.88M$121.33M$101.39M$96.19M
Long-term Debt$727.88M$30.00M$17.09M$125.90M$177.84M$187.51M
Total Liabilities------
Stockholders' Equity-$886.51M$822.75M$550.97M$607.97M$612.09M
Retained Earnings-$274.31M$230.69M$171.02M$347.23M$351.42M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Operating Cash Flow-($1.32M)$15.29M$11.40M$25.10M$86.53M
Investing Cash Flow-($28.49M)($51.71M)($7.00M)$59.17M($378.77M)
Financing Cash Flow-($2.86M)($22.85M)$50.83M($16.61M)$194.16M
CapEx-$22.82M$22.98M$14.87M$22.29M$11.26M
Free Cash Flow-($24.13M)($7.69M)($3.47M)$2.81M$75.27M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income--0.55-0.130.02-0.673.23
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-2.0%3.1%--2.3%
Return on assets-3.9%5.9%-21.4%-0.5%2.5%
Return on equity-4.9%7.3%-32.0%-0.7%3.8%
Return on invested capital-4.4%8.3%-20.9%-1.0%5.3%
Liquidity
Current ratio5.513.523.563.933.644.18
Quick ratio5.512.692.522.792.743.43
Cash ratio0.940.240.511.090.761.55
Leverage
Debt / Equity-0.030.020.230.290.31
Debt / Assets0.310.030.020.150.190.20
Debt / EBITDA-0.370.16-3.493.00
Interest coverage------
Equity multiplier-1.261.231.501.501.52
Liabilities / Assets------
Efficiency
Asset turnover------
Inventory turnover-3.482.882.643.363.22
Days sales outstanding------
Days inventory outstanding-105d127d138d109d114d
Days payable outstanding-53d41d31d23d39d
Cash conversion cycle------
Valuation
P / E-97.8x73.3x--115.0x
P / B-4.8x5.3x4.6x3.3x4.4x
P / S------
EV / EBITDA-52.1x40.1x-40.9x43.6x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)-12.2%63.6%22.9%-7.5%
Operating income growth (YoY)--43.2%--1707.0%--8.1%
Net income growth (YoY)--26.9%--4107.5%--43.2%
EPS growth (YoY)--28.9%--4041.2%--43.9%
EPS CAGR (3y)-----21.1%
EPS CAGR (5y)-10.1%5.0%--49.2%
FCF growth (YoY)--213.8%-121.8%--442.4%
FCF CAGR (5y)-----17.1%
Book value growth (YoY)-7.7%49.3%-9.4%-20.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-30.

Business segments

$820.63M total
Uxs$381.78M · 46.5%
Loitering Munition Systems Lms$351.98M · 42.9%
Mw$86.87M · 10.6%

Product / service

$381.78M total
Product$352.93M · 92.4%
Service$28.85M · 7.6%

Geographic

$149.60M total
Country Of Ukraine$149.60M · 100.0%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Aircraft

CompanyRevenue (last FY)Net marginROE
JOBY$53.42M-1740.5%-66.0%
BA$89.46B2.5%41.0%
ACHR$0--28.1%
UAVS---14.8%
HOVR---

Comparing AeroVironment Inc against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.