CoverageForm 410-K10-Q8-K13D13G13F

ATUS · Altice USA, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.07B-$2.11B$2.15B$2.15B-----
Cost of Revenue$631.13M-$639.01M$662.69M$670.53M-----
Gross Profit$1.43B-$1.47B$1.48B$1.48B-----
R&D----------
SG&A----------
Total Operating Expenses$4.43B-$3.27B$1.84B$1.81B-----
D&A$406.50M-$415.31M$409.70M$418.49M-----
Operating Income($2.36B)-($1.16B)$311.12M$343.46M-----
Interest Expense----------
Income Tax($45.11M)-($1.40M)($47.65M)($15.96M)-----
Net Income($2.88B)-($1.63B)($96.25M)($75.68M)-----
EPS - Basic($6.10)-($3.47)($0.21)($0.16)-----
EPS - Diluted($6.10)-($3.47)($0.21)($0.16)-----

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.05B$1.01B$938.76M$247.29M$279.14M$256.53M$250.00M$362.11M$284.45M$302.06M
Accounts Receivable$301.25M$335.82M$327.73M$299.59M$299.39M$332.27M$315.89M$319.89M$314.69M$357.60M
Inventory----------
Accounts Payable$798.68M$816.86M$775.66M$925.03M$942.75M$971.50M$1.02B$966.67M$963.23M$936.95M
Current Assets$1.67B$1.64B$1.52B$739.27M$769.34M$730.99M$865.33M$1.01B$908.92M$834.79M
Total Assets$27.87B$30.70B$30.73B$31.62B$31.68B$31.70B$31.83B$32.02B$31.95B$31.92B
Current Liabilities$1.97B$2.05B$1.98B$2.24B$2.15B$2.25B$2.13B$2.19B$2.24B$2.31B
Long-term Debt$26.39B$26.15B$26.14B$25.21B$25.15B$24.87B$24.78B$24.89B$24.72B$24.72B
Total Liabilities$33.04B$33.00B$32.97B$32.24B$32.21B$32.16B$32.26B$32.41B$32.38B$32.36B
Stockholders' Equity($5.20B)($2.31B)($2.24B)($624.12M)($543.00M)($469.24M)($427.11M)($399.09M)($431.16M)($422.18M)
Retained Earnings($5.46B)($2.57B)($2.50B)($875.92M)($779.67M)($703.99M)($649.88M)($606.91M)($622.27M)($601.08M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$170.28M---$187.48M-----
Investing Cash Flow($304.67M)---($363.55M)-----
Financing Cash Flow$106.03M---$198.73M-----
CapEx$307.70M---$356.12M-----
Free Cash Flow($137.42M)---($168.64M)-----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin69.4%-69.7%69.1%68.8%-----
Operating margin-114.3%--55.3%14.5%16.0%-----
EBITDA margin-94.6%--35.6%33.6%35.4%-----
Net margin-139.6%--77.1%-4.5%-3.5%-----
Free cash flow margin-6.7%----7.8%-----
FCF / Net income0.05---2.23-----
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-10.3%--5.3%-0.3%-0.2%-----
Return on equity55.5%-72.5%15.4%13.9%-----
Return on invested capital-8.8%--3.9%1.0%1.1%-----
Liquidity
Current ratio0.850.800.770.330.360.320.410.460.410.36
Quick ratio0.850.800.770.330.360.320.410.460.410.36
Cash ratio0.530.490.470.110.130.110.120.170.130.13
Leverage
Debt / Equity-5.08-11.30-11.66-40.40-46.32-53.01-58.01-62.38-57.33-58.54
Debt / Assets0.950.850.850.800.790.780.780.780.770.77
Debt / EBITDA---34.9833.01-----
Interest coverage----------
Equity multiplier-5.36-13.27-13.71-50.66-58.35-67.56-74.53-80.22-74.09-75.62
Liabilities / Assets1.191.071.071.021.021.011.011.011.011.01
Efficiency
Asset turnover0.07-0.070.070.07-----
Inventory turnover----------
Days sales outstanding53d-57d51d51d-----
Days inventory outstanding----------
Days payable outstanding462d-443d509d513d-----
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-4.0%---------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)-3.2%---------
Operating income growth (YoY)----------
Net income growth (YoY)-3711.1%---------
EPS growth (YoY)-3712.5%---------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)18.5%---------
FCF CAGR (5y)----------
Book value growth (YoY)-857.5%-393.2%-425.0%-56.4%-25.9%-11.1%-40.0%-5.3%8.5%11.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$15.14B total
Total Residential Revenue$6.55B · 43.3%
Broadband$3.54B · 23.4%
Pay TV$2.59B · 17.1%
Business Servicesand Wholesale$1.49B · 9.8%
News And Advertising$471.80M · 3.1%
Telephony$253.68M · 1.7%
Mobile$164.57M · 1.1%
Products And Services Other$78.34M · 0.5%

Peer comparison

Same SIC group: Cable & Other Pay Television Services

CompanyRevenue (last FY)Net marginROE
ROKU$4.74B1.9%3.3%
CHTR$54.77B9.1%31.1%
CMCSA$123.71B16.2%20.6%
LBTY$4.88B-146.3%-73.3%
WBD$37.30B1.9%2.0%

Comparing Altice USA against the 5 most active filers in the same SIC group.