CoverageForm 410-K10-Q8-K13D13G13F

ATR · Aptargroup, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ATR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.78B$3.58B$3.49B$3.32B$3.23B$2.93B
Cost of Revenue------
Gross Profit-----$906.01M
R&D$105.10M$96.10M$92.80M$93.50M$99.80M$92.50M
SG&A------
Total Operating Expenses$3.28B$3.09B$3.08B$2.94B$2.88B$2.59B
D&A$287.36M$263.78M$248.59M$233.71M$234.85M$220.30M
Operating Income$501.04M$496.50M$404.02M$379.27M$347.35M$339.50M
Interest Expense$52.74M$43.90M$40.42M$40.83M$30.28M$33.24M
Income Tax$98.88M$95.59M$90.65M$95.15M$78.02M$87.06M
Net Income$392.79M$374.54M$284.49M$214.04M$244.10M$214.04M
EPS - Basic$5.97$5.65$4.34$3.66$3.72$3.32
EPS - Diluted$5.89$5.53$4.25$3.59$3.61$3.21

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$402.42M$223.84M$223.64M$141.73M$122.92M$300.14M
Accounts Receivable-$658.10M$677.80M$677.00M$671.00M$567.00M
Inventory$537.85M$461.81M$513.05M$486.81M$441.46M$379.38M
Accounts Payable$340.56M$295.97M$328.57M$320.28M$285.26M$243.74M
Current Assets$1.89B$1.48B$1.55B$1.43B$1.36B$1.37B
Total Assets$5.25B$4.43B$4.45B$4.20B$4.14B$3.99B
Current Liabilities$1.17B$1.07B$1.25B$917.18M$982.49M$780.33M
Long-term Debt------
Total Liabilities------
Stockholders' Equity$2.67B$2.47B$2.31B$2.05B$1.97B$1.85B
Retained Earnings$2.64B$2.37B$2.11B$1.93B$1.79B$1.64B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$570.00M$643.41M$575.24M$478.62M$363.44M$570.15M
Investing Cash Flow($331.43M)($396.72M)($324.46M)($295.64M)($457.24M)($451.98M)
Financing Cash Flow($77.47M)($225.34M)($171.55M)($162.10M)($81.52M)($73.72M)
CapEx$270.42M$276.48M$312.34M$310.43M$307.94M$245.95M
Free Cash Flow$299.58M$366.93M$262.90M$168.19M$55.51M$324.20M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin-----30.9%
Operating margin13.3%13.9%11.6%11.4%10.8%11.6%
EBITDA margin20.9%21.2%18.7%18.5%18.0%19.1%
Net margin10.4%10.5%8.2%6.4%7.6%7.3%
Free cash flow margin7.9%10.2%7.5%5.1%1.7%11.1%
FCF / Net income0.760.980.920.790.231.51
R&D / Revenue2.8%2.7%2.7%2.8%3.1%3.2%
SG&A / Revenue------
Effective tax rate20.1%20.3%24.2%30.8%24.2%28.9%
Return on assets7.5%8.5%6.4%5.1%5.9%5.4%
Return on equity14.7%15.2%12.3%10.4%12.4%11.6%
Return on invested capital------
Liquidity
Current ratio1.621.381.241.561.381.75
Quick ratio1.160.950.831.030.931.27
Cash ratio0.350.210.180.150.130.38
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage9.5x11.3x10.0x9.3x11.5x10.2x
Equity multiplier1.971.791.932.052.102.16
Liabilities / Assets------
Efficiency
Asset turnover0.720.810.780.790.780.73
Inventory turnover------
Days sales outstanding-67d71d74d76d71d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E20.7x28.4x29.1x30.6x33.9x42.6x
P / B3.1x4.3x3.6x3.6x4.2x4.9x
P / S2.2x3.0x2.4x2.2x2.6x3.1x
EV / EBITDA9.8x13.7x12.3x11.7x14.0x15.8x
Growth
Revenue growth (YoY)5.4%2.7%5.0%2.9%10.2%2.4%
Revenue CAGR (3y)4.4%3.5%6.0%5.1%11.5%5.9%
Revenue CAGR (5y)5.2%4.6%8.4%6.1%6.7%4.8%
Gross profit growth (YoY)-----3.6%
Operating income growth (YoY)0.9%22.9%6.5%9.2%2.3%-8.7%
Net income growth (YoY)4.9%31.7%32.9%-12.3%14.0%-11.6%
EPS growth (YoY)6.5%30.1%18.4%-0.6%12.5%-12.3%
EPS CAGR (3y)17.9%15.3%9.8%-0.6%6.4%-2.0%
EPS CAGR (5y)12.9%8.6%7.2%1.0%2.6%0.8%
FCF growth (YoY)-18.4%39.6%56.3%203.0%-82.9%19.1%
FCF CAGR (5y)-1.6%6.2%20.8%-0.1%-22.5%13.1%
Book value growth (YoY)7.9%7.2%12.3%4.3%6.4%17.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$3.81B total
Pharma Segment$1.74B · 45.6%
Beauty Segment$1.34B · 35.1%
Closures Segment$736.94M · 19.3%

Geographic

$5.64B total
Europe$1.86B · 33.0%
US$1.07B · 19.0%
Other Europe$788.07M · 14.0%
Other Foreign Countries$648.79M · 11.5%
FR$513.28M · 9.1%
IT$201.90M · 3.6%
ES$195.41M · 3.5%
CN$194.41M · 3.4%
DE$163.91M · 2.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Plastics Products, NEC

CompanyRevenue (last FY)Net marginROE
ENTG$3.20B7.4%6.0%
AZEK---
NWL$7.20B-4.0%-11.9%
CMT$273.80M4.1%7.1%
SWIM$545.91M2.0%2.7%

Comparing APTARGROUP against the 5 most active filers in the same SIC group.

Dividends

$1.89/share trailing 12 months · +5.0% YoY

Ex-datePer share
May 6, 2026$0.4800
Feb 4, 2026$0.4800
Oct 23, 2025$0.4800
Jul 24, 2025$0.4500
May 1, 2025$0.4500
Feb 5, 2025$0.4500
Oct 24, 2024$0.4500
Jul 25, 2024$0.4500
Apr 24, 2024$0.4100
Jan 31, 2024$0.4100
Oct 25, 2023$0.4100
Jul 26, 2023$0.4100
May 3, 2023$0.3800
Feb 1, 2023$0.3800
Oct 25, 2022$0.3800
Jul 26, 2022$0.3800
Apr 26, 2022$0.3800
Feb 2, 2022$0.3800
Oct 26, 2021$0.3800
Aug 3, 2021$0.3800
Apr 27, 2021$0.3800
Jan 26, 2021$0.3600
Oct 27, 2020$0.3600
Jul 28, 2020$0.3600